Ramaco Statements
ME
Data from Ramaco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Ramaco Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
167.41
7.8 %
100
134.73
80.5
32.68
0.4 %
19.5
—
0
12.921
7.7
31.086
14.6 %
18.6
1.594
-70.6 %
1
-1.696
-1.01
-0.076
-0.05
-0.178
-102.8 %
-0.1
0.061
0.04
-0.239
-104.3 %
-0.1
-0.005
52.062
155.31
-10.1 %
100
122.77
79
32.545
-1.3 %
21
—
0
10.897
7
27.13
-8.6 %
17.5
5.415
65.3 %
3.5
-1.481
-1
2.522
1.6
6.456
151 %
4.2
0.915
0.6
5.541
172.7 %
3.6
0.105
52.955
172.68
-14.8 %
100
139.71
80.9
32.963
-47.9 %
19.1
—
0
14.114
8.2
29.688
13.9 %
17.2
3.275
-91.2 %
1.9
-1.332
-0.8
0.629
0.4
2.572
-93.4 %
1.5
0.54
0.3
2.032
-93.2 %
1.2
0.04
51.294
202.73
8.4 %
100
139.41
68.8
63.319
49.7 %
31.2
—
0
11.312
5.6
26.068
-0.9 %
12.9
37.251
131.4 %
18.4
-1.629
-0.8
3.245
1.6
38.867
55.5 %
19.2
8.829
4.4
30.038
54 %
14.8
0.885
33.944
187
36 %
100
144.6
77.3
42.3
10.4 %
22.6
—
0
11.5
6.1
26.3
-6.7 %
14.1
16.1
61 %
8.6
-2.4
-1.3
11.3
6
25
150 %
13.4
5.5
2.9
19.5
156.6 %
10.4
0.56
34.8
137.5
-17.4 %
100
99.2
72.1
38.3
-31.4 %
27.9
—
0
14.3
10.4
28.2
17.5 %
20.5
10
-68.7 %
7.3
-2.5
-1.8
2.5
1.8
10
-67.5 %
7.3
2.5
1.8
7.6
-70 %
5.5
0.17
44.4
166.4
23.1 %
100
110.5
66.4
55.8
40.2 %
33.5
—
0
11.7
7
24
10.6 %
14.4
31.9
76.2 %
19.2
-2.3
-1.4
1.2
0.7
30.8
76 %
18.5
5.5
3.3
25.3
75.7 %
15.2
0.57
44.7
135.2
-1.2 %
100
95.4
70.6
39.8
-30.5 %
29.4
—
0
10.8
8
21.7
5.3 %
16.1
18.1
-50.7 %
13.4
-1.5
-1.1
0.9
0.7
17.5
-47.8 %
12.9
3.1
2.3
14.4
-46.5 %
10.7
0.32
44.6
136.9
-1.3 %
100
79.6
58.1
57.3
-7.6 %
41.9
—
0
8.7
6.4
20.6
6.2 %
15
36.7
-14.1 %
26.8
-2.3
-1.7
-0.9
-0.7
33.5
-22.3 %
24.5
6.6
4.8
26.9
-19.2 %
19.6
0.6
44.5
138.7
-10.5 %
100
76.6
55.2
62
-15.8 %
44.7
—
0
8.8
6.3
19.4
-6.3 %
14
42.7
-19.3 %
30.8
-1.9
-1.4
2.3
1.7
43.1
-17.3 %
31.1
9.8
7.1
33.3
-19.8 %
24
0.74
45.1
154.9
77 %
100
81.3
52.5
73.6
105 %
47.5
—
0
11.8
7.6
20.7
54.5 %
13.4
52.9
135.1 %
34.2
-1.1
-0.7
0.4
0.3
52.1
141.2 %
33.6
10.7
6.9
41.5
123.1 %
26.8
0.92
44.9
87.5
14.5 %
100
51.6
59
35.9
66.2 %
41
—
0
5.9
6.7
13.4
4.7 %
15.3
22.5
155.7 %
25.7
-1.1
-1.3
0.3
0.3
21.6
151.2 %
24.7
3
3.4
18.6
165.7 %
21.3
0.41
45
76.4
0.4 %
100
54.8
71.7
21.6
18 %
28.3
—
0
5.9
7.7
12.8
14.3 %
16.8
8.8
25.7 %
11.5
-0.9
-1.2
0.8
1
8.6
-15.7 %
11.3
1.6
2.1
7
-29.3 %
9.2
0.16
44.5
76.1
74.9 %
100
57.8
76
18.3
48.8 %
24
—
0
5.2
6.8
11.2
1.8 %
14.7
7
483.3 %
9.2
-0.3
-0.4
3.4
4.5
10.2
155 %
13.4
0.2
0.3
9.9
141.5 %
13
0.23
44.2
43.5
-14.9 %
100
31.2
71.7
12.3
412.5 %
28.3
—
0
4.7
10.8
11
1.9 %
25.3
1.2
114.3 %
2.8
-0.2
-0.5
2.9
6.7
4
148.8 %
9.2
-0.2
-0.5
4.1
187.2 %
9.4
0.1
43.4
51.1
29.4 %
100
48.7
95.3
2.4
-36.8 %
4.7
—
0
5.3
10.4
10.8
-4.4 %
21.1
-8.4
-10.5 %
-16.4
-0.3
-0.6
0.5
1
-8.2
-32.3 %
-16.05
-3.4
-6.7
-4.7
2.1 %
-9.2
-0.11
42.7
39.5
8.5 %
100
35.7
90.4
3.8
-38.7 %
9.6
—
0
6
15.2
11.3
6.6 %
28.6
-7.6
-76.7 %
-19.2
-0.3
-0.8
1.7
4.3
-6.2
-259 %
-15.7
-1.4
-3.5
-4.8
-277.8 %
-12.2
-0.11
42.6
36.4
-13.1 %
100
30.1
82.7
6.2
-43.6 %
17
—
0
5
13.7
10.6
7.1 %
29.1
-4.3
-490.9 %
-11.8
-0.3
-0.8
8.5
23.4
3.9
85.7 %
10.7
1.3
3.6
2.7
35 %
7.4
0.06
42.7
41.9
-8.1 %
100
30.9
73.7
11
-11.3 %
26.3
—
0
4.7
11.2
9.9
-4.8 %
23.6
1.1
-42.1 %
2.6
-0.3
-0.7
1.2
2.9
2.1
-12.5 %
5
0.1
0.2
2
5.3 %
4.8
0.05
41.8
45.6
-25.7 %
100
33.3
73
12.4
-24.4 %
27.2
—
0
5.1
11.2
10.4
5.1 %
22.8
1.9
-70.8 %
4.2
-0.2
-0.4
0.7
1.5
2.4
-64.2 %
5.3
0.5
1.1
1.9
-66.1 %
4.2
0.05
40.9
61.4
-6.7 %
100
45
73.3
16.4
-27.1 %
26.7
—
0
4.5
7.3
9.9
2.1 %
16.1
6.5
-49.6 %
10.6
-0.3
-0.5
0.6
1
6.7
-47.7 %
10.9
1.1
1.8
5.6
-47.2 %
9.1
0.14
40.9
65.8
14.4 %
100
43.2
65.7
22.5
36.4 %
34.2
—
0
4.7
7.1
9.7
18.3 %
14.7
12.9
55.4 %
19.6
-0.3
-0.5
0.2
0.3
12.8
56.1 %
19.5
2.2
3.3
10.6
53.6 %
16.1
0.26
41
57.5
30.1 %
100
41
71.3
16.5
79.3 %
28.7
—
0
4
7
8.2
13.9 %
14.3
8.3
315 %
14.4
-0.3
-0.5
0.3
0.5
8.2
290.5 %
14.3
1.4
2.4
6.9
102.9 %
12
0.17
40.7
44.2
-28.9 %
100
35
79.2
9.2
-28.1 %
20.8
—
0
3.4
7.7
7.2
2.9 %
16.3
2
-65.5 %
4.5
-0.4
-0.9
0.5
1.1
2.1
-66.7 %
4.8
-1.3
-2.9
3.4
-45.2 %
7.7
0.08
40.2
62.2
-4.7 %
100
49.4
79.4
12.8
-26.4 %
20.6
—
0
3.5
5.6
7
4.5 %
11.3
5.8
-45.3 %
9.3
-0.6
-1
1
1.6
6.3
-41.7 %
10.1
0.1
0.2
6.2
-39.2 %
10
0.15
40.3
65.3
16.8 %
100
47.9
73.4
17.4
50 %
26.6
—
0
3.7
5.7
6.7
11.7 %
10.3
10.6
89.3 %
16.2
-0.3
-0.5
0.5
0.8
10.8
80 %
16.5
0.6
0.9
10.2
92.5 %
15.6
0.25
40.3
55.9
132.9 %
100
44.3
79.2
11.6
346.2 %
20.8
—
0
3.4
6.1
6
13.2 %
10.7
5.6
307.4 %
10
-0.1
-0.2
0.5
0.9
6
330.8 %
10.7
0.7
1.3
5.3
303.8 %
9.5
0.13
40.1
24
66.7 %
21.4
2.6
966.7 %
—
3.3
5.3
-10.2 %
-2.7
57.1 %
—
0.1
-2.6
58.1 %
—
-2.6
58.1 %
-0.07
39.6
14.4
29.7 %
14.8
-0.3
57.1 %
—
3.7
5.9
96.7 %
-6.3
-70.3 %
0.1
—
-6.2
-77.1 %
—
-6.2
-77.1 %
-0.16
39.5
11.1
-3.5 %
11.8
-0.7
-200 %
—
2.5
3
-23.1 %
-3.7
-15.6 %
0.1
0.1
-3.5
-12.9 %
—
-3.5
-12.9 %
-0.09
39.5
11.5
202.6 %
10.8
0.7
216.7 %
—
3.6
3.9
290 %
-3.2
-100 %
0.1
—
-3.1
-106.7 %
—
-3.1
-106.7 %
-0.1
32.1
3.8
153.3 %
4.4
-0.6
—
—
4.9
1
-65.5 %
-1.6
-6.7 %
0.1
—
-1.5
—
—
-1.5
—
-0.04
39.1
1.5
—
—
—
—
—
2.5
2.9
383.3 %
-1.5
-150 %
—
—
-1.5
-150 %
—
-1.5
-150 %
-0.04
39.1
—
—
—
—
—
—
0.4
0.6
-84.2 %
-0.6
84.2 %
—
—
-0.6
84.2 %
—
-0.6
84.2 %
-0.01
55.6
—
—
—
—
—
—
3.7
3.8
171.4 %
-3.8
-171.4 %
—
—
-3.8
-171.4 %
—
-3.8
-171.4 %
-0.17
22.5
—
—
—
—
—
—
0.7
1.4
600 %
-1.4
-600 %
—
—
-1.4
-600 %
—
-1.4
-600 %
-0.04
39.1
—
—
—
—
—
—
0.2
0.2
—
-0.2
—
—
—
-0.2
—
—
-0.2
—
—
39.1