Ramaco Statements
ME
Ramaco Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
155.31
100
122.77
79
32.545
21
—
0
10.897
7
27.13
17.5
5.415
3.5
-1.481
-1
2.522
1.6
6.456
4.2
0.915
0.6
5.541
3.6
0.105
52.955
172.68
100
139.71
80.9
32.963
19.1
—
0
14.114
8.2
29.688
17.2
3.275
1.9
-1.332
-0.8
0.629
0.4
2.572
1.5
0.54
0.3
2.032
1.2
0.04
51.294
202.73
100
139.41
68.8
63.319
31.2
—
0
11.312
5.6
26.068
12.9
37.251
18.4
-1.629
-0.8
3.245
1.6
38.867
19.2
8.829
4.4
30.038
14.8
0.885
33.944
187
100
144.6
77.3
42.3
22.6
—
0
11.5
6.1
26.3
14.1
16.1
8.6
-2.4
-1.3
11.3
6
25
13.4
5.5
2.9
19.5
10.4
0.56
34.8
137.5
100
99.2
72.1
38.3
27.9
—
0
14.3
10.4
28.2
20.5
10
7.3
-2.5
-1.8
2.5
1.8
10
7.3
2.5
1.8
7.6
5.5
0.17
44.4
166.4
100
110.5
66.4
55.8
33.5
—
0
11.7
7
24
14.4
31.9
19.2
-2.3
-1.4
1.2
0.7
30.8
18.5
5.5
3.3
25.3
15.2
0.57
44.7
135.2
100
95.4
70.6
39.8
29.4
—
0
10.8
8
21.7
16.1
18.1
13.4
-1.5
-1.1
0.9
0.7
17.5
12.9
3.1
2.3
14.4
10.7
0.32
44.6
136.9
100
79.6
58.1
57.3
41.9
—
0
8.7
6.4
20.6
15
36.7
26.8
-2.3
-1.7
-0.9
-0.7
33.5
24.5
6.6
4.8
26.9
19.6
0.6
44.5
138.7
100
76.6
55.2
62
44.7
—
0
8.8
6.3
19.4
14
42.7
30.8
-1.9
-1.4
2.3
1.7
43.1
31.1
9.8
7.1
33.3
24
0.74
45.1
154.9
100
81.3
52.5
73.6
47.5
—
0
11.8
7.6
20.7
13.4
52.9
34.2
-1.1
-0.7
0.4
0.3
52.1
33.6
10.7
6.9
41.5
26.8
0.92
44.9
87.5
100
51.6
59
35.9
41
—
0
5.9
6.7
13.4
15.3
22.5
25.7
-1.1
-1.3
0.3
0.3
21.6
24.7
3
3.4
18.6
21.3
0.41
45
76.4
100
54.8
71.7
21.6
28.3
—
0
5.9
7.7
12.8
16.8
8.8
11.5
-0.9
-1.2
0.8
1
8.6
11.3
1.6
2.1
7
9.2
0.16
44.5
76.1
100
57.8
76
18.3
24
—
0
5.2
6.8
11.2
14.7
7
9.2
-0.3
-0.4
3.4
4.5
10.2
13.4
0.2
0.3
9.9
13
0.23
44.2
43.5
100
31.2
71.7
12.3
28.3
—
0
4.7
10.8
11
25.3
1.2
2.8
-0.2
-0.5
2.9
6.7
4
9.2
-0.2
-0.5
4.1
9.4
0.1
43.4
51.1
100
48.7
95.3
2.4
4.7
—
0
5.3
10.4
10.8
21.1
-8.4
-16.4
-0.3
-0.6
0.5
1
-8.2
-16.05
-3.4
-6.7
-4.7
-9.2
-0.11
42.7
39.5
100
35.7
90.4
3.8
9.6
—
0
6
15.2
11.3
28.6
-7.6
-19.2
-0.3
-0.8
1.7
4.3
-6.2
-15.7
-1.4
-3.5
-4.8
-12.2
-0.11
42.6
36.4
100
30.1
82.7
6.2
17
—
0
5
13.7
10.6
29.1
-4.3
-11.8
-0.3
-0.8
8.5
23.4
3.9
10.7
1.3
3.6
2.7
7.4
0.06
42.7
41.9
100
30.9
73.7
11
26.3
—
0
4.7
11.2
9.9
23.6
1.1
2.6
-0.3
-0.7
1.2
2.9
2.1
5
0.1
0.2
2
4.8
0.05
41.8
45.6
100
33.3
73
12.4
27.2
—
0
5.1
11.2
10.4
22.8
1.9
4.2
-0.2
-0.4
0.7
1.5
2.4
5.3
0.5
1.1
1.9
4.2
0.05
40.9
61.4
100
45
73.3
16.4
26.7
—
0
4.5
7.3
9.9
16.1
6.5
10.6
-0.3
-0.5
0.6
1
6.7
10.9
1.1
1.8
5.6
9.1
0.14
40.9
65.8
100
43.2
65.7
22.5
34.2
—
0
4.7
7.1
9.7
14.7
12.9
19.6
-0.3
-0.5
0.2
0.3
12.8
19.5
2.2
3.3
10.6
16.1
0.26
41
57.5
100
41
71.3
16.5
28.7
—
0
4
7
8.2
14.3
8.3
14.4
-0.3
-0.5
0.3
0.5
8.2
14.3
1.4
2.4
6.9
12
0.17
40.7
44.2
100
35
79.2
9.2
20.8
—
0
3.4
7.7
7.2
16.3
2
4.5
-0.4
-0.9
0.5
1.1
2.1
4.8
-1.3
-2.9
3.4
7.7
0.08
40.2
62.2
100
49.4
79.4
12.8
20.6
—
0
3.5
5.6
7
11.3
5.8
9.3
-0.6
-1
1
1.6
6.3
10.1
0.1
0.2
6.2
10
0.15
40.3
65.3
100
47.9
73.4
17.4
26.6
—
0
3.7
5.7
6.7
10.3
10.6
16.2
-0.3
-0.5
0.5
0.8
10.8
16.5
0.6
0.9
10.2
15.6
0.25
40.3
55.9
100
44.3
79.2
11.6
20.8
—
0
3.4
6.1
6
10.7
5.6
10
-0.1
-0.2
0.5
0.9
6
10.7
0.7
1.3
5.3
9.5
0.13
40.1
24
21.4
2.6
—
3.3
5.3
-2.7
—
0.1
-2.6
—
-2.6
-0.07
39.6
14.4
14.8
-0.3
—
3.7
5.9
-6.3
0.1
—
-6.2
—
-6.2
-0.16
39.5
11.1
11.8
-0.7
—
2.5
3
-3.7
0.1
0.1
-3.5
—
-3.5
-0.09
39.5
11.5
10.8
0.7
—
3.6
3.9
-3.2
0.1
—
-3.1
—
-3.1
-0.1
32.1
3.8
4.4
-0.6
—
4.9
1
-1.6
0.1
—
-1.5
—
-1.5
-0.04
39.1
1.5
—
—
—
2.5
2.9
-1.5
—
—
-1.5
—
-1.5
-0.04
39.1
—
—
—
—
0.4
0.6
-0.6
—
—
-0.6
—
-0.6
-0.01
55.6
—
—
—
—
3.7
3.8
-3.8
—
—
-3.8
—
-3.8
-0.17
22.5
—
—
—
—
0.7
1.4
-1.4
—
—
-1.4
—
-1.4
-0.04
39.1
—
—
—
—
0.2
0.2
-0.2
—
—
-0.2
—
-0.2
—
39.1