Northern Statements
NT
Data from Northern`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
19 Nov, 2024
Expected release date:
09 Jan, 2025
Northern Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.686
-0.8 %
100
12.793
61.8
7.893
-5.3 %
38.2
1.245
6
7.733
37.4
7.766
6.2 %
37.5
0.127
-87.6 %
0.6
1.361
6.6
—
0
1.488
-31.1 %
7.2
0.332
1.6
0.977
-42.6 %
4.7
0.098
10.016
20.843
3.3 %
100
12.503
60
8.339
13.7 %
40
1.242
6
7.372
35.4
7.311
3.6 %
35.1
1.028
275 %
4.9
1.129
5.4
—
0
2.158
64.5 %
10.4
0.289
1.4
1.701
90 %
8.2
0.175
9.724
20.182
-2.6 %
100
12.847
63.7
7.334
-0.3 %
36.3
1.106
5.5
7.203
35.7
7.06
-18.1 %
35
0.274
121.8 %
1.4
1.038
5.1
—
0
1.312
-7.6 %
6.5
0.227
1.1
0.896
—
4.4
0.092
9.707
20.71
-1.2 %
100
13.35
64.5
7.36
-4.3 %
35.5
1.57
7.6
8.44
40.8
8.62
29.2 %
41.6
-1.26
-223.5 %
-6.08
2.68
12.9
2.677
12.9
1.42
-36.9 %
6.9
0.51
2.5
—
-100 %
0
—
9.37
20.97
14.8 %
100
13.28
63.3
7.69
20.2 %
36.7
1.15
5.5
6.87
32.8
6.67
6.9 %
31.8
1.02
537.5 %
4.9
1.22
5.8
—
0
2.25
90.7 %
10.7
0.54
2.6
1.53
71.9 %
7.3
0.16
9.63
18.27
-8.4 %
100
11.87
65
6.4
0.8 %
35
0.99
5.4
6.5
35.6
6.24
-7 %
34.2
0.16
144.4 %
0.9
1.02
5.6
—
0
1.18
59.5 %
6.5
0.18
1
0.89
78 %
4.9
0.09
9.75
19.95
-1.5 %
100
13.6
68.2
6.35
3.4 %
31.8
1.26
6.3
6.64
33.3
6.71
20 %
33.6
-0.36
-165.5 %
-1.8
1.1
5.5
—
0
0.74
-52.9 %
3.7
0.11
0.6
0.5
-23.1 %
2.5
0.05
9.72
20.25
6.8 %
100
14.11
69.7
6.14
-1.6 %
30.3
1.22
6
6.3
31.1
5.59
-3.3 %
27.6
0.55
19.6 %
2.7
1.02
5
—
0
1.57
-13.7 %
7.8
0.61
3
0.65
-35 %
3.2
0.07
9.49
18.96
13.2 %
100
12.72
67.1
6.24
25.3 %
32.9
1.1
5.8
6.01
31.7
5.78
5.9 %
30.5
0.46
197.9 %
2.4
1.35
7.1
—
0
1.82
304.4 %
9.6
0.6
3.2
1
455.6 %
5.3
0.1
9.58
16.75
-7.9 %
100
11.76
70.2
4.98
-12.6 %
29.7
1.22
7.3
5.49
32.8
5.46
-6 %
32.6
-0.47
-370 %
-2.8
0.92
5.5
—
0
0.45
-91.4 %
2.7
0.15
0.9
0.18
-96 %
1.1
0.02
9.68
18.19
17.3 %
100
12.49
68.7
5.7
2 %
31.3
1.24
6.8
5.83
32.1
5.81
15.7 %
31.9
-0.1
-117.5 %
-0.5
1.38
7.6
—
0
5.23
126.4 %
28.8
0.5
2.7
4.49
172.1 %
24.7
0.46
9.78
15.51
0.6 %
100
9.92
64
5.59
6.1 %
36
1.18
7.6
5.41
34.9
5.02
6.4 %
32.4
0.57
3.6 %
3.7
1.69
10.9
0.05
0.3
2.31
-10.8 %
14.9
0.53
3.4
1.65
-19.5 %
10.6
0.17
10.01
15.42
20.7 %
100
10.15
65.8
5.27
24 %
34.2
1.07
6.9
5.24
34
4.72
7 %
30.6
0.55
466.7 %
3.6
2.04
13.2
—
0
2.59
45.5 %
16.8
0.28
1.8
2.05
56.5 %
13.3
0.21
9.97
12.78
—
100
8.53
66.7
4.25
-4.9 %
33.3
1.08
8.5
4.79
37.5
4.41
-3.7 %
34.5
-0.15
-36.4 %
-1.2
1.93
15.1
—
0
1.78
—
13.9
0.27
2.1
1.31
4 %
10.3
0.13
9.87
12.78
27.4 %
100
8.31
65
4.47
31.1 %
35
1.08
8.5
4.84
37.9
4.58
9.3 %
35.8
-0.11
85.9 %
-0.9
1.9
14.9
—
0
1.78
1012.5 %
13.9
0.38
3
1.26
171.6 %
9.9
0.13
9.64
10.03
3 %
100
6.62
66
3.41
4.9 %
34
1.06
10.6
4.25
42.4
4.19
-12.2 %
41.8
-0.78
49 %
-7.8
0.8
8
0.14
1.4
0.16
120.3 %
1.6
1.8
17.9
-1.76
-81.4 %
-17.5
-0.19
9.1
9.74
-26.4 %
100
6.5
66.7
3.25
-28.6 %
33.4
0.95
9.8
4.7
48.3
4.77
-8.3 %
49
-1.53
-131.8 %
-15.7
0.74
7.6
—
0
-0.79
-205.3 %
-8.1
0.14
1.4
-0.97
-638.9 %
-10
-0.11
9.1
13.23
-9.6 %
100
8.69
65.7
4.55
-5.8 %
34.4
1.01
7.6
5.46
41.3
5.2
14.8 %
39.3
-0.66
-327.6 %
-5
1.41
10.7
—
0
0.75
-53.7 %
5.7
0.46
3.5
0.18
-85.1 %
1.4
0.02
9.46
14.63
8.8 %
100
9.81
67.1
4.83
10.8 %
33
0.96
6.6
4.94
33.8
4.53
-6.4 %
31
0.29
160.4 %
2
1.33
9.1
—
0
1.62
38.5 %
11.1
0.26
1.8
1.21
45.8 %
8.3
0.13
9.41
13.45
-9.7 %
100
9.09
67.6
4.36
-8.2 %
32.4
1.02
7.6
5.25
39
4.84
-0.4 %
36
-0.48
-336.4 %
-3.6
1.65
12.3
—
0
1.17
-34.6 %
8.7
0.19
1.4
0.83
-43.9 %
6.2
0.09
9.34
14.89
11.8 %
100
10.14
68.1
4.75
17.9 %
31.9
1.01
6.8
5.29
35.5
4.86
22.4 %
32.6
-0.11
-257.1 %
-0.7
1.9
12.8
—
0
1.79
-0.6 %
12
0.15
1
1.48
5.7 %
9.9
0.16
9.39
13.32
-5.5 %
100
9.28
69.7
4.03
-13 %
30.3
0.93
7
4.47
33.6
3.97
-16.4 %
29.8
0.07
163.6 %
0.5
1.73
13
—
0
1.8
-5.3 %
13.5
0.25
1.9
1.4
-6.7 %
10.5
0.15
9.45
14.09
-4.4 %
100
9.46
67.1
4.63
-8.7 %
32.9
0.87
6.2
5.31
37.7
4.75
-0.4 %
33.7
-0.11
-135.5 %
-0.8
2.01
14.3
—
0
1.9
-7.3 %
13.5
0.26
1.8
1.5
-29.9 %
10.6
0.16
9.48
14.74
14.1 %
100
9.67
65.6
5.07
17.1 %
34.4
0.94
6.4
5.35
36.3
4.77
15.5 %
32.4
0.31
55 %
2.1
1.74
11.8
—
0
2.05
-17.7 %
13.9
-0.19
-1.3
2.14
—
14.5
0.22
9.5
12.92
5.8 %
100
8.59
66.5
4.33
3.1 %
33.5
0.86
6.7
4.77
36.9
4.13
9.5 %
32
0.2
-53.5 %
1.5
2.28
17.6
—
0
2.49
10.2 %
19.3
0.18
1.4
2.14
60.9 %
16.6
0.23
9.41
12.21
5.8 %
100
8.01
65.6
4.2
15.1 %
34.4
0.92
7.5
4.45
36.4
3.77
-8.3 %
30.9
0.43
193.5 %
3.5
1.83
15
—
0
2.26
73.8 %
18.5
0.14
1.1
1.33
23.1 %
10.9
0.14
9.35
11.54
5.9 %
7.89
3.65
-4.9 %
0.8
4.82
4.11
12.3 %
-0.46
-355.6 %
1.76
—
1.3
-26.1 %
0.1
1.08
-22.3 %
0.12
9.22
10.9
6.7 %
7.06
3.84
11.3 %
0.79
4.38
3.66
7.3 %
0.18
350 %
1.58
—
1.76
1.7 %
0.22
1.39
3 %
0.15
9.19
10.22
16.9 %
6.77
3.45
20.2 %
0.73
4.11
3.41
-6.3 %
0.04
105.2 %
1.69
—
1.73
183.6 %
0.24
1.35
246.2 %
0.15
9.18
8.74
-9.9 %
5.87
2.87
-7.1 %
0.74
4.09
3.64
-5.2 %
-0.77
-4.1 %
1.38
—
0.61
17.3 %
0.12
0.39
30 %
0.04
9.12
9.7
1.9 %
6.61
3.09
-1 %
0.64
4.51
3.84
-6.1 %
-0.74
23.7 %
1.27
—
0.52
130.4 %
0.12
0.3
120.8 %
0.04
9.12
9.52
9.6 %
6.4
3.12
7.2 %
1.38
3.92
4.09
22.5 %
-0.97
-125.6 %
1.14
-0.01
-1.71
-236.8 %
0.36
-1.44
-256.5 %
-0.16
9.07
8.69
12.9 %
5.78
2.91
19.3 %
1.23
3.2
3.34
-2.3 %
-0.43
56.6 %
1.67
0.01
1.25
4266.7 %
0.23
0.92
936.4 %
0.1
9.13
7.7
9.7 %
5.27
2.44
13.5 %
1.11
2.98
3.42
6.5 %
-0.99
7.5 %
0.95
—
-0.03
62.5 %
0.04
-0.11
52.2 %
-0.01
9.07
7.02
-13.3 %
4.88
2.15
-17.6 %
1
3.38
3.21
-9.3 %
-1.07
-13.8 %
0.99
—
-0.08
-140 %
—
-0.23
—
-0.03
9.08
8.1
-2.2 %
5.5
2.61
-2.6 %
1.08
3.39
3.54
9.9 %
-0.94
-74.1 %
1.13
—
0.2
-83.1 %
0.15
—
-100 %
—
9.38
8.28
23 %
5.6
2.68
29.5 %
1.06
3.14
3.22
-5.3 %
-0.54
59.4 %
1.72
—
1.18
742.9 %
0.11
0.91
800 %
0.1
9.19
6.73
-6.7 %
4.66
2.07
-14.1 %
0.85
2.89
3.4
42.9 %
-1.33
-4533.3 %
1.47
—
0.14
-91.5 %
0.2
-0.13
-112.9 %
-0.01
9.05
7.21
-2.3 %
4.81
2.41
-1.6 %
1.05
2.93
2.38
8.2 %
0.03
-88.5 %
1.62
—
1.65
-6.3 %
0.18
1.01
-18.5 %
0.11
9.32
7.38
6.6 %
4.92
2.45
8.9 %
1.03
2.78
2.2
5.8 %
0.26
44.4 %
1.49
—
1.76
—
0.31
1.24
26.5 %
0.14
9.14
6.92
11.3 %
4.67
2.25
3.7 %
1.1
2.62
2.08
8.3 %
0.18
-28 %
1.58
—
1.76
7.3 %
0.36
0.98
-4.9 %
0.11
9.18
6.22
-1.4 %
4.05
2.17
0.9 %
1.1
2.5
1.92
-6.8 %
0.25
212.5 %
1.39
—
1.64
9.3 %
0.26
1.03
19.8 %
0.11
9.16
6.31
3.6 %
4.16
2.15
8 %
1.14
2.71
2.06
10.2 %
0.08
-38.5 %
1.42
—
1.5
-34.5 %
0.2
0.86
-46.9 %
0.09
9.11
6.09
3.6 %
4.09
1.99
9.3 %
0.96
2.36
1.87
5.6 %
0.13
160 %
1.5
0.67
2.29
57.9 %
0.33
1.62
74.2 %
0.18
9.02
5.88
12 %
4.05
1.82
13 %
1
2.35
1.77
-1.1 %
0.05
129.4 %
1.39
—
1.45
46.5 %
0.16
0.93
116.3 %
0.1
8.94
5.25
—
3.63
1.61
—
0.91
2.32
1.79
—
-0.17
—
1.16
—
0.99
—
0.24
0.43
—
0.05
8.97