Pactiv Statements
PT
Pactiv Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 338
100
1 109
82.9
229
17.1
—
0
101
7.5
119
8.9
110
8.2
-58
-4.3
-2
-0.1
31
2.3
11
0.8
19
1.4
0.105
181
1 252
100
1 027
82.3
225
17.7
—
0
112
10.6
131
10.4
94
7.3
-57
-4.7
-2
0
15
1.2
5
0.4
7
0.8
0.039
180.8
1 274
100
1 021
80.1
253
19.9
—
0
111
8.7
131
10.3
122
9.6
-57
-4.5
-2
-0.2
24
1.9
2
0.2
20
1.6
0.112
179.3
1 379
100
1 098
79.6
281
20.4
—
0
114
8.3
140
10.2
141
10.2
-59
-4.3
-4
-0.3
50
3.6
22
1.6
29
2.1
0.15
179.7
1 426
100
1 342
94.1
84
5.9
—
0
111
7.8
136
9.5
-52
-3.6
-63
-4.4
-4
-0.3
-147
-10.3
-8
-0.6
-140
-9.8
-0.78
178.5
1 431
100
1 316
92
115
8
—
0
108
7.5
130
9.1
-15
-1.05
-62
-4.3
-2
-0.1
-152
-10.6
-19
-1.3
-135
-9.4
-0.76
178.4
1 476
100
1 251
84.8
225
15.2
—
0
127
8.6
145
9.8
80
5.4
-49
-3.3
-17
-1.2
16
1.1
-11
-0.7
26
1.8
0.15
178.7
1 609
100
1 377
85.6
232
14.4
—
0
123
7.6
145
9
87
5.4
-59
-3.7
44
2.7
254
15.8
79
4.9
176
10.9
0.98
178.7
1 640
100
1 332
81.2
308
18.8
—
0
127
7.7
151
9.2
157
9.6
-48
-2.9
-4
-0.2
119
7.3
45
2.7
73
4.5
0.41
178.3
1 495
100
1 263
84.5
232
15.5
—
0
121
8.1
140
9.4
92
6.2
-50
-3.3
9
0.6
79
5.3
36
2.4
43
2.9
0.24
178
1 527
100
1 314
86.1
213
13.9
—
0
98
6.4
117
7.7
96
6.3
-48
-3.1
8
0.5
56
3.7
22
1.4
31
2
0.18
178.6
1 394
100
1 291
92.6
103
7.4
—
0
86
6.2
100
7.2
3
0.2
-40
-2.9
24
1.7
-11
-0.8
-13
-0.9
—
0
0.01
177.8
1 352
100
1 202
88.9
150
11.1
—
0
96
7.1
113
8.4
37
2.7
-40
-3
23
1.7
13
1
5
0.4
7
0.5
0.05
177.7
1 164
100
1 056
90.7
108
9.3
—
0
107
9.2
124
10.7
-16
-1.4
-40
-3.4
22
1.9
-29
-2.5
-18
-1.5
-15
-1.3
-0.07
177.2
1 175
100
987
84
188
16
—
0
92
7.8
104
8.9
84
7.1
1
0.09
-19
-1.6
1
0.09
-17
-1.4
236
20.1
1.33
177.1
1 195
100
1 011
84.6
184
15.4
—
0
97
8.1
157
13.1
27
2.3
-49
-4.1
-63
-5.3
-101
-8.5
42
3.5
-359
-30.04
-2.58
138.9
1 107
100
933
84.3
174
15.7
—
0
100
9
171
15.4
3
0.3
-86
-7.8
17
1.5
-61
-5.5
-43
-3.9
-40
-3.6
-0.29
134.4
1 212
100
1 038
85.6
174
14.4
—
0
105
8.7
134
11.1
40
3.3
-16
-1.3
14
1.2
39
3.2
-94
-7.8
136
11.2
1.01
134.4
1 303
100
1 095
84
208
16
—
0
103
7.9
124
9.5
84
6.4
-43
-3.3
-113
-8.7
-72
-5.5
68
5.2
-77
-5.9
-0.57
134.4
1 306
100
1 100
84.2
206
15.8
—
0
87
6.7
106
8.1
100
7.7
43
3.3
-110
-8.4
-35
-2.7
—
0
56
4.3
0.41
134.4
794
100
624
78.6
170
21.4
—
0
63
7.9
56
7.1
114
14.4
29
3.7
-220
-27.7
-92
-11.6
-10
-1.3
44
5.5
0.22
198.8
1 788
100
1 525
85.3
263
14.7
—
0
141
7.9
180
10.1
83
4.6
-37
-2.07
-2
-0.1
43
2.4
26
1.5
68
3.8
0.95
71.5
2 595
100
2 076
80
519
20
—
0
171
6.6
222
8.6
297
11.4
-381
-14.7
-6
-0.2
-307
-11.8
-60
-2.3
-238
-9.2
-3.32
71.5
2 536
100
2 019
79.6
517
20.4
—
0
174
6.9
221
8.7
296
11.7
-20
-0.8
-5
-0.2
264
10.4
82
3.2
199
7.8
2.78
71.5
2 427
100
1 936
79.8
491
20.2
—
0
174
7.2
228
9.4
263
10.8
-264
-10.9
61
2.5
42
1.7
-2
-0.08
56
2.3
0.77
72.3
2 501
100
2 055
82.2
446
17.8
—
0
194
7.8
251
10
195
7.8
-156
-6.2
-72
-2.9
-26
-1.04
-2
-0.08
-24
-1
-0.34
71.5
2 692
2 085
607
—
195
259
348
-256
-21
33
268
98
1.37
71.5
2 640
2 042
598
—
302
377
221
-491
-7
-362
-107
-268
-3.74
71.5
2 759
2 176
583
—
209
321
262
-245
-1
6
120
-152
-2.12
71.5
2 819
2 259
560
—
200
256
304
-381
-3
-81
-102
26
0.36
71.5
2 913
2 289
624
—
196
235
389
-431
-3
-45
33
-68
-0.95
71.5
2 687
2 254
433
—
182
245
188
-363
4
-174
9
2 510
35.1
71.5
1 298
1 223
75
—
13
38
37
-317
-11
-265
-84
-76
-1.06
71.5
2 981
2 446
535
—
179
219
316
-794
-4
-464
-89
-237
-2.13
111
3 056
2 499
557
—
188
278
279
-324
-3
-52
7
-119
-1.07
111
2 727
2 285
442
—
200
251
191
-46
-4
153
49
130
1.17
111
1 311
1 244
67
—
35
44
23
-197
-10
-265
-69
10
0.09
111
3 529
2 832
697
—
250
337
360
-148
-1
205
355
-151
-1.36
111
3 613
2 909
704
—
257
328
376
-479
-3
-115
-266
151
1.36
111
3 299
2 686
613
—
242
292
321
-402
-5
-95
-16
-80
-0.72
111
1 382
1 231
151
—
15
-7
158
-164
1
-134
22
44
0.39
111
3 460
2 804
656
—
237
298
358
-541
-5
-210
-68
-141
-1.27
111
3 597
2 911
686
—
289
357
329
-441
-5
-156
-115
-42
-0.38
111
3 319
2 714
605
—
247
331
274
-215
-7
76
36
40
0.36
111