Radius Statements
RD
Radius Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
673.92
100
628.39
93.2
45.53
6.8
—
0
61.741
9.2
61.741
9.2
-16.211
-2.4
-7.068
-1.05
-0.114
-0.02
-243.04
-36.06
-44.551
-6.6
-198.39
-29.4
-6.965
28.479
621.06
100
581
93.5
40.063
6.5
—
0
61.864
10
61.864
10
-21.801
-3.5
-5.773
-0.9
0.009
0.001
-32.784
-5.3
1.195
0.2
-33.979
-5.5
-1.193
28.454
672.9
100
633.42
94.1
39.477
5.9
—
0
62.689
9.3
62.689
9.3
-23.212
-3.4
-4.137
-0.6
0.049
0.007
-27.967
-4.2
-10.17
-1.5
-17.964
-2.7
-0.637
28.219
717.9
100
627.9
87.5
90.1
12.6
—
0
73.1
10.2
73.1
10.2
16.9
2.4
-4.5
-0.6
-0.3
-0.04
-29.2
-4.07
-3.4
-0.5
-25.8
-3.6
-0.92
28.1
809.6
100
713.7
88.2
95.9
11.8
—
0
73.8
9.1
73.8
9.1
22.1
2.7
-4.8
-0.6
-0.3
-0.04
21.1
2.6
7.2
0.9
13.5
1.7
0.48
28.7
756
100
682.9
90.3
73
9.7
—
0
64.1
8.5
64.2
8.5
8.8
1.2
-4.6
-0.6
-0.1
-0.01
3.5
0.5
-0.5
-0.07
4.4
0.6
0.14
28.6
598.7
100
550
91.9
48.7
8.1
—
0
65.7
11
65.7
11
-17
-2.8
-2.5
-0.4
0.1
0.02
-23.5
-3.9
-6
-1.002
-17.8
-3
-0.64
27.7
894.4
100
809.6
90.5
84.8
9.5
—
0
69.2
7.7
69.2
7.7
15.6
1.7
-1.8
-0.2
-0.6
-0.07
12.5
1.4
1.4
0.2
10.4
1.2
0.36
28.9
1 010.1
100
834.4
82.6
175.7
17.4
—
0
77.7
7.7
77.6
7.7
98
9.7
-1.4
-0.1
—
0
95.6
9.5
20
2
74.6
7.4
2.52
29.6
783.2
100
670.5
85.6
112.7
14.4
—
0
61.1
7.8
61.1
7.8
51.6
6.6
-1.3
-0.2
-0.1
-0.01
50.2
6.4
12.1
1.5
37.6
4.8
1.27
29.7
798.1
100
683.2
85.6
114.9
14.4
—
0
55.3
6.9
55.3
6.9
59.6
7.5
-1.2
-0.2
—
0
58.4
7.3
11.1
1.4
46.2
5.8
1.55
29.9
845.6
100
719.9
85.1
125.7
14.9
—
0
76.5
9
76.6
9.1
49.1
5.8
1
0.1
0.1
0.01
50.2
5.9
6.3
0.7
42.8
5.1
1.43
29.9
820.7
100
678.3
82.6
142.4
17.4
—
0
61.9
7.5
61.9
7.5
80.5
9.8
-0.4
-0.05
-0.1
-0.01
79.9
9.7
14.4
1.8
63.6
7.7
2.16
29.5
600.1
100
487
81.2
113.1
18.8
—
0
54.1
9
54.2
9
58.9
9.8
-0.7
-0.1
-0.2
-0.03
57.1
9.5
11.5
1.9
44.6
7.4
1.54
28.9
492.1
100
420.1
85.4
72
14.6
—
0
49.9
10.1
49.8
10.1
22.2
4.5
-1.1
-0.2
-0.2
-0.04
20.8
4.2
5.7
1.2
14.1
2.9
0.5
28.5
464.6
100
402.2
86.6
62.4
13.4
—
0
49.1
10.6
49.1
10.6
13.3
2.9
-3.2
-0.7
-0.1
-0.02
7.4
1.6
2.7
0.6
4
0.9
0.14
27.7
402.7
100
356.2
88.5
46.5
11.5
—
0
45.5
11.3
45.6
11.3
0.9
0.2
-2.4
-0.6
-0.1
-0.02
-6.5
-1.6
-1.8
-0.4
-5
-1.2
-0.18
27.7
439.5
100
380.5
86.6
59
13.4
—
0
46.4
10.6
46.5
10.6
12.5
2.8
-1.1
-0.3
-0.1
-0.02
6.3
1.4
1.8
0.4
3.9
0.9
0.14
28.1
405.6
100
364.8
89.9
40.8
10.1
—
0
46.8
11.5
46.7
11.5
-5.9
-1.5
-1.2
-0.3
0.2
0.05
-9.1
-2.2
-2.5
-0.6
-7
-1.7
-0.26
27.5
547.8
100
479.1
87.5
68.7
12.5
—
0
51.9
9.5
51.9
9.5
16.8
3.1
-1.5
-0.3
0.3
0.05
16
2.9
3.9
0.7
11.6
2.1
0.41
28.3
547.4
100
474.6
86.7
72.8
13.3
—
0
48.6
8.9
48.5
8.9
24.3
4.4
-2
-0.4
—
0
22.2
4.1
5.8
1.1
15.7
2.9
0.56
28.1
473.6
100
414.7
87.6
58.9
12.4
—
0
39.5
8.3
39.5
8.3
19.3
4.1
-1.9
-0.4
0.3
0.06
17.3
3.7
3.9
0.8
12.9
2.7
0.46
28.1
564
100
490.1
86.9
73.9
13.1
—
0
51.4
9.1
51.4
9.1
22.5
4
-1.4
-0.2
—
0
20.8
3.7
4.1
0.7
16.2
2.9
0.57
28.4
669.6
100
582.6
87
87
13
—
0
50
7.5
50
7.5
37
5.5
-1.6
-0.2
0.5
0.07
36.3
5.4
6.4
1
59.7
8.9
2.1
28.4
652.4
100
549.2
84.2
103.3
15.8
—
0
54.2
8.3
54.2
8.3
49
7.5
-1.7
-0.3
0.4
0.06
49.2
7.5
10.7
1.6
37.4
5.7
1.31
28.6
559.4
100
472.5
84.5
87
15.6
—
0
53.6
9.6
53.6
9.6
33.4
6
-2.2
-0.4
0.1
0.02
31.2
5.6
-3.6
-0.6
41
7.3
1.42
28.8
483.3
100
406.3
84.1
77
15.9
—
0
51
10.6
51.1
10.6
25.9
5.4
-1.6
-0.3
0.8
0.2
25.2
5.2
6
1.2
18.4
3.8
0.64
28.7
494.3
100
430.7
87.1
63.6
12.9
—
0
41.8
8.5
41.9
8.5
21.7
4.4
-1.7
-0.3
-0.6
-0.1
19.4
3.9
0.6
0.1
18.2
3.7
0.62
29.5
477.1
100
411.1
86.2
66
13.8
—
0
48.5
10.2
48.5
10.2
17.4
3.6
-1.4
-0.3
0.5
0.1
17.5
3.7
0.2
0.04
16.6
3.5
0.6
27.7
382.1
100
326.8
85.5
55.3
14.5
—
0
43.8
11.5
43.8
11.5
11.5
3
0.1
0.03
0.4
0.1
12.4
3.2
0.6
0.2
11
2.9
0.4
27.9
334.2
100
295.9
88.5
38.3
11.5
—
0
37.5
11.2
37.5
11.2
0.8
0.2
-1.3
-0.4
0.4
0.1
-0.7
-0.2
-0.1
-0.03
-1.3
-0.4
-0.05
27.4
390.7
100
336.7
86.2
53.9
13.8
—
0
35.2
9
35.3
9
18.7
4.8
-1.2
-0.3
0.5
0.1
16.7
4.3
-0.1
-0.03
16.1
4.1
0.6
27.3
351.6
100
294.7
83.8
56.9
16.2
—
0
41.7
11.9
41.8
11.9
15.1
4.3
-2.6
-0.7
-0.1
-0.03
11.9
3.4
0.1
0.03
11
3.1
0.41
27.3
289.1
100
259.7
89.8
29.4
10.2
—
0
33.6
11.6
33.6
11.6
-4.2
-1.5
-2.3
-0.8
0.4
0.1
-38.7
-13.4
1.3
0.4
-41.2
-14.3
-1.51
27.2
321.2
100
284.9
88.7
36.3
11.3
—
0
38.4
12
38.4
12
-2.1
-0.7
-1.9
-0.6
0.4
0.1
-5.5
-1.7
-0.6
-0.2
-5.3
-1.7
-0.19
27.1
457
100
403.7
88.3
53.3
11.7
—
0
43.9
9.6
43.9
9.6
9.4
2.1
-1.8
-0.4
1.2
0.3
7.8
1.7
-4.4
-1
10.7
2.3
0.39
27
467.3
100
424.3
90.8
43
9.2
—
0
39.8
8.5
39.7
8.5
3.3
0.7
-2.4
-0.5
0.1
0.02
-6.3
-1.3
1.4
0.3
-9.6
-2.05
-0.35
27
437.4
100
406.6
93
30.8
7
—
0
42.2
9.6
42.2
9.6
-11.3
-2.6
-1.7
-0.4
2
0.5
-201.3
-46.02
-9.7
-2.2
-195.6
-44.7
-7.24
27
553.6
100
508
91.8
45.6
8.2
—
0
44.7
8.1
44.7
8.1
0.9
0.2
-1.9
-0.3
0.9
0.2
-0.7
-0.1
0.1
0.02
-2.5
-0.5
-0.09
26.9
689.8
100
622.4
90.2
67.4
9.8
—
0
50.7
7.3
50.7
7.3
16.7
2.4
-2.4
-0.3
0.6
0.09
14.5
2.1
5.8
0.8
7.3
1.1
0.28
27.6