Royal Statements
RG
Data from Royal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
11 Feb, 2025
Royal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
193.84
11.3 %
100
28.712
14.8
165.13
11.3 %
85.2
—
0
10.102
5.2
46.279
0 %
23.9
118.85
16.4 %
61.3
-1.006
-0.5
—
0
117.84
17.5 %
60.8
21.51
11.1
96.242
18.5 %
49.7
1.463
65.795
174.1
16.9 %
100
25.755
14.8
148.34
18 %
85.2
—
0
10.511
6
46.258
-7.8 %
26.6
102.08
35.2 %
58.6
-1.772
-1.02
—
0
100.31
34.9 %
57.6
18.991
10.9
81.208
72.2 %
46.6
1.235
65.768
148.9
-2.5 %
100
23.2
15.6
125.7
-2.9 %
84.4
—
0
11.412
7.7
50.177
0.7 %
33.7
75.525
-5.2 %
50.7
-1.183
-0.8
—
0
74.342
-2.6 %
49.9
27.033
18.2
47.166
-24.9 %
31.7
0.717
65.74
152.67
10.1 %
100
23.145
15.2
129.52
12 %
84.8
—
0
9.741
6.4
49.831
-0.5 %
32.6
79.69
21.5 %
52.2
-3.372
-2.2
—
0
76.318
26.6 %
50
13.356
8.7
62.779
27.3 %
41.1
0.955
65.727
138.6
-3.8 %
100
23
16.6
115.6
-3.2 %
83.4
—
0
9.9
7.1
50.1
5.5 %
36.1
65.6
-8.8 %
47.3
-5.3
-3.8
—
0
60.3
-8.1 %
43.5
10.8
7.8
49.3
-22.2 %
35.6
0.75
65.8
144
-15.5 %
100
24.6
17.1
119.4
-16.7 %
82.9
—
0
9.1
6.3
47.5
-17.1 %
33
71.9
-16.5 %
49.9
-6.3
-4.4
—
0
65.6
-17.9 %
45.6
2
1.4
63.4
-0.8 %
44
0.96
65.8
170.4
4.5 %
100
27
15.8
143.4
5.6 %
84.2
—
0
11
6.5
57.3
-1.2 %
33.6
86.1
10.7 %
50.5
-6.1
-3.6
—
0
79.9
15.3 %
46.9
15.9
9.3
63.9
13.3 %
37.5
0.97
65.7
163
24 %
100
27.2
16.7
135.8
26.8 %
83.3
—
0
8.8
5.4
58
27.8 %
35.6
77.8
25.9 %
47.7
-4.2
-2.6
—
0
69.3
21.8 %
42.5
12.6
7.7
56.4
23.1 %
34.6
0.86
65.7
131.4
-10.2 %
100
24.3
18.5
107.1
-11.6 %
81.5
—
0
7.6
5.8
45.4
-14.8 %
34.6
61.8
-9 %
47
-4.9
-3.7
—
0
56.9
-13 %
43.3
11
8.4
45.8
-35.6 %
34.9
0.7
65.7
146.4
-9.9 %
100
25.2
17.2
121.2
-11.9 %
82.8
—
0
9.3
6.4
53.3
-6.3 %
36.4
67.9
-15.8 %
46.4
-2.5
-1.7
—
0
65.4
-19.6 %
44.7
-5.9
-4.03
71.1
8.2 %
48.6
1.08
65.7
162.4
-3.6 %
100
24.9
15.3
137.5
-2.6 %
84.7
—
0
8.9
5.5
56.9
-0.4 %
35
80.6
-4 %
49.6
0.7
0.4
—
0
81.3
-1.2 %
50.1
15.3
9.4
65.7
-3.7 %
40.5
1
65.6
168.5
-3.4 %
100
27.5
16.3
141.1
-2.8 %
83.7
—
0
8
4.7
57.1
-1 %
33.9
84
-3.9 %
49.9
-1.6
-0.9
—
0
82.3
-4.9 %
48.8
14
8.3
68.2
-2.8 %
40.5
1.04
65.6
174.4
3.8 %
100
29.3
16.8
145.1
2.8 %
83.2
—
0
7.1
4.1
57.7
4.3 %
33.1
87.4
1.6 %
50.1
-0.9
-0.5
—
0
86.5
-1.1 %
49.6
16
9.2
70.2
-14.1 %
40.3
1.07
65.6
168
17.8 %
100
26.8
16
141.2
18.4 %
84
—
0
7.2
4.3
55.3
14.7 %
32.9
86
21 %
51.2
1.5
0.9
—
0
87.5
21.7 %
52.1
5.5
3.3
81.7
51.3 %
48.6
1.24
65.6
142.6
-10 %
100
23.3
16.3
119.3
-9.7 %
83.7
—
0
6.9
4.8
48.2
-11.9 %
33.8
71.1
-8.1 %
49.9
0.8
0.6
—
0
71.9
-5.4 %
50.4
17.7
12.4
54
-9.8 %
37.9
0.82
65.6
158.4
7.8 %
100
26.3
16.6
132.1
6.9 %
83.4
—
0
6.8
4.3
54.7
0.7 %
34.5
77.4
11.7 %
48.9
-1.3
-0.8
—
0
76
-27.1 %
48
16
10.1
59.9
-44 %
37.8
0.91
65.6
146.9
22.4 %
100
23.3
15.9
123.6
25.7 %
84.1
0.6
0.4
7.5
5.1
54.3
3.4 %
37
69.3
51 %
47.2
1.1
0.7
—
0
104.3
114.2 %
71
-2.4
-1.6
106.9
118.2 %
72.8
1.63
65.6
120
-12 %
100
21.6
18
98.3
-13.5 %
81.9
0.5
0.4
6.5
5.4
52.5
-14.5 %
43.8
45.9
-12.2 %
38.3
4.1
3.4
—
0
48.7
3.6 %
40.6
72.7
60.6
49
26.9 %
40.8
0.74
65.7
136.4
10.4 %
100
22.8
16.7
113.6
11.8 %
83.3
0.6
0.4
9.6
7
61.4
27.4 %
45
52.3
-1.9 %
38.3
-5.3
-3.9
—
0
47
-8.7 %
34.5
8.7
6.4
38.6
-6.5 %
28.3
0.59
65.6
123.6
4 %
100
22.1
17.9
101.6
4.1 %
82.2
1.5
1.2
6.7
5.4
48.2
-1.2 %
39
53.3
9.2 %
43.1
-1.8
-1.5
—
0
51.5
13.7 %
41.7
11.1
9
41.3
-41.4 %
33.4
0.63
65.6
118.8
2.7 %
100
21.2
17.8
97.6
7.3 %
82.2
2.6
2.2
7.4
6.2
48.8
-3 %
41.1
48.8
19.9 %
41.1
-3.4
-2.9
—
0
45.3
43.4 %
38.1
-23.5
-19.8
70.5
166 %
59.3
1.07
65.6
115.7
5.4 %
100
24.7
21.3
91
1.4 %
78.7
1.6
1.4
6.3
5.4
50.3
8.2 %
43.5
40.7
-5.8 %
35.2
-9.1
-7.9
—
0
31.6
-16.8 %
27.3
6.1
5.3
26.5
-8 %
22.9
0.4
65.5
109.8
12.5 %
100
20.1
18.3
89.7
14.3 %
81.7
0.3
0.3
6.8
6.2
46.5
-1.1 %
42.3
43.2
37.6 %
39.3
-5.2
-4.7
—
0
38
81.8 %
34.6
9.4
8.6
28.8
22 %
26.2
0.44
65.5
97.6
-2.4 %
100
19.1
19.6
78.5
-4.5 %
80.4
0.8
0.8
7.4
7.6
47
-17.4 %
48.2
31.4
24.1 %
32.2
-10.6
-10.9
—
0
20.9
29.8 %
21.4
-2.1
-2.2
23.6
57.3 %
24.2
0.36
65.5
100
-13.9 %
100
17.8
17.8
82.2
-11.9 %
82.2
4.4
4.4
9.9
9.9
56.9
-0.4 %
56.9
25.3
-30.3 %
25.3
-9.2
-9.2
—
0
16.1
-43.9 %
16.1
4.1
4.1
15
-43.8 %
15
0.23
65.5
116.2
0.2 %
100
22.9
19.7
93.3
-1 %
80.3
3.8
3.3
10.9
9.4
57.1
18.5 %
49.1
36.3
-20.9 %
31.2
-7.5
-6.5
—
0
28.7
114.3 %
24.7
0.4
0.3
26.7
117.4 %
23
0.4
65.3
116
1.5 %
100
21.8
18.8
94.2
0.3 %
81.2
0.5
0.4
8.1
7
48.2
-8.9 %
41.6
45.9
12 %
39.6
-6.5
-5.6
—
0
-200
-713.5 %
-172.4
-45.9
-39.6
-153.7
-938.5 %
-132.5
-2.35
65.3
114.3
1.6 %
20.5
93.9
2.6 %
1.4
9.6
52.9
6.2 %
41
-1.7 %
-8.4
—
32.6
-4.4 %
22
-14.8
-151.7 %
-0.22
65.3
112.5
3.3 %
21
91.5
3 %
3.2
6.9
49.8
-8.1 %
41.7
20.5 %
-7.6
—
34.1
38.6 %
7.5
28.6
43 %
0.44
65.4
108.9
1.8 %
20.1
88.8
5.5 %
4.5
9.9
54.2
12.4 %
34.6
-3.9 %
-10.1
—
24.6
-12.1 %
7.7
20
-15.6 %
0.31
65.3
107
—
22.8
84.2
0.2 %
2.6
5.4
48.2
-2.8 %
36
4.3 %
-7.9
—
28
-12.8 %
6.5
23.7
-15.7 %
0.36
65.3
107
-9.2 %
22.9
84
-11.4 %
2.5
7.5
49.6
-8 %
34.5
-15.6 %
-2.3
—
32.1
-5.9 %
5
28.1
-5.7 %
0.43
65.3
117.9
25.3 %
23.2
94.8
26.9 %
3.3
10.5
53.9
16.9 %
40.9
43.5 %
-6.7
—
34.1
47.6 %
7.2
29.8
46.1 %
0.46
65.3
94.1
0.6 %
19.5
74.7
0.1 %
2.5
8.3
46.1
-3.2 %
28.5
5.9 %
-5.4
—
23.1
129.7 %
5
20.4
130.1 %
0.31
65.1
93.5
-4.7 %
18.9
74.6
0.1 %
1.9
7.7
47.6
0.6 %
26.9
-1.1 %
-5.7
—
-77.8
-516 %
-8.3
-67.7
-548.3 %
-1.04
65.1
98.1
32.4 %
23.6
74.5
22.1 %
1.1
6.2
47.3
18.8 %
27.2
28.3 %
-8.5
—
18.7
31.7 %
4.7
15.1
133.6 %
0.23
65.8
74.1
0.7 %
13.1
61
-2.4 %
3.2
9.5
39.8
14 %
21.2
-23.2 %
-6.9
—
14.2
-33.6 %
59.2
-45
-404.1 %
-0.69
65
73.6
-0.7 %
11.1
62.5
-0.2 %
2
6.7
34.9
14.4 %
27.6
-14.3 %
-6.2
—
21.4
-18.3 %
6.4
14.8
-40.8 %
0.23
65.1
74.1
20.9 %
11.5
62.6
17.4 %
0.2
5.5
30.5
6.3 %
32.2
30.9 %
-6
—
26.2
419.5 %
1
25
484.6 %
0.38
65.1
61.3
-11.2 %
8
53.3
-12.2 %
—
8.5
28.7
-2 %
24.6
-21.4 %
-6.1
—
-8.2
-135.8 %
-1.8
-6.5
-134.8 %
-0.1
65
69
-1.6 %
8.4
60.7
-2.4 %
—
7.1
29.3
-4.9 %
31.3
-0.6 %
-6.7
—
22.9
7.5 %
4
18.7
12.7 %
0.29
65.1
70.1
21.5 %
7.9
62.2
15 %
—
6.1
30.8
21.3 %
31.5
10.1 %
-10.2
—
21.3
-13.1 %
4.3
16.6
-17.4 %
0.26
65.1
57.7
9.3 %
3.7
54.1
7.8 %
—
3.9
25.4
-7.3 %
28.6
24.9 %
-4.2
—
24.5
43.3 %
4
20.1
87.9 %
0.31
65.1
52.8
-6.5 %
2.5
50.2
-8.2 %
—
4.7
27.4
-5.2 %
22.9
-10.9 %
-5.8
—
17.1
-14.9 %
6.3
10.7
-29.6 %
0.16
65.8
56.5
-1.4 %
1.8
54.7
-1.3 %
—
6.6
28.9
13.3 %
25.7
-14 %
-5.6
—
20.1
-23.9 %
4.8
15.2
42.1 %
0.23
65
57.3
-22.8 %
1.9
55.4
-22.7 %
—
4.7
25.5
-11.5 %
29.9
-30.3 %
-3.6
—
26.4
4.8 %
12.7
10.7
64.6 %
0.16
65
74.2
-7.1 %
2.4
71.7
-7.7 %
—
7.2
28.8
6.7 %
42.9
-15.4 %
-17.7
—
25.2
-42.6 %
18.3
6.5
-76.1 %
0.1
65
79.9
—
2.2
77.7
—
—
5.9
27
—
50.7
—
-6.8
—
43.9
—
16.3
27.2
—
0.424
64.1