Steel Statements
ST
Steel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 632.63
100
3 857.8
83.3
774.84
16.7
—
0
208.07
4.5
215.71
4.7
559.12
12.1
-12.719
-0.3
18.708
0.4
565.11
12.2
133.42
2.9
428
9.2
2.716
157.58
4 694
100
3 713.2
79.1
980.8
20.9
—
0
222.16
4.7
229.82
4.9
750.98
16
-11.978
-0.3
26.784
0.6
765.78
16.3
178.28
3.8
584.04
12.4
3.665
159.35
4 233.42
100
3 502.54
82.7
730.88
17.3
—
0
204.26
4.8
212.35
5
518.54
12.2
-14.795
-0.3
38.498
0.9
542.24
12.8
115.2
2.7
424.27
10
2.615
162.27
4 587.1
100
3 635
79.2
952
20.8
—
0
210.3
4.6
218.5
4.8
733.6
16
-18.4
-0.4
39.5
0.9
754.6
16.5
174.8
3.8
577.2
12.6
3.47
166.1
5 081.6
100
3 774.8
74.3
1 306.9
25.7
—
0
232.2
4.6
243.1
4.8
1 063.7
20.9
-20.8
-0.4
31.3
0.6
1 074.3
21.1
258.1
5.1
812.1
16
4.81
168.9
4 893.2
100
3 837.1
78.4
1 056.1
21.6
—
0
213.9
4.4
220.7
4.5
835.4
17.1
-22.5
-0.5
34.9
0.7
847.8
17.3
203.5
4.2
637.3
13
3.7
172.5
4 826.3
100
3 838.7
79.5
987.5
20.5
—
0
221.8
4.6
228.5
4.7
759
15.7
-23.9
-0.5
23.3
0.5
758.5
15.7
119.4
2.5
634.9
13.2
3.61
175.9
5 651.7
100
4 187.3
74.1
1 464.4
25.9
—
0
237.7
4.2
244.6
4.3
1 219.8
21.6
-25.3
-0.4
14
0.2
1 208.5
21.4
290
5.1
914.3
16.2
5.03
181.6
6 212.9
100
4 329.5
69.7
1 883.3
30.3
—
0
258.1
4.2
265.3
4.3
1 618.1
26
-25.7
-0.4
4
0.06
1 596.4
25.7
381.8
6.1
1 209.6
19.5
6.44
187.7
5 569.9
100
3 787.4
68
1 782.5
32
—
0
280.5
5
287.6
5.2
1 494.9
26.8
-16.7
-0.3
-20.5
-0.4
1 457.7
26.2
350.4
6.3
1 103.9
19.8
5.71
193.2
5 310.7
100
3 548.8
66.8
1 761.8
33.2
—
0
325.5
6.1
332.7
6.3
1 429.1
26.9
-12.3
-0.2
-7.9
-0.1
1 408.8
26.5
313.2
5.9
1 090.5
20.5
5.49
198.8
5 088.3
100
3 487.7
68.5
1 600.6
31.5
—
0
271.4
5.3
278.5
5.5
1 322
26
-12.7
-0.2
-6.8
-0.1
1 302.6
25.6
302.4
5.9
990.8
19.5
4.85
204.2
4 465.3
100
3 265.6
73.1
1 199.7
26.9
—
0
236.5
5.3
244
5.5
955.7
21.4
-14.9
-0.3
-10
-0.2
930.8
20.8
218.6
4.9
702.3
15.7
3.32
211.2
3 544.6
100
2 744.3
77.4
800.3
22.6
—
0
198.6
5.6
206.1
5.8
594.2
16.8
-17.3
-0.5
-10.1
-0.3
566.9
16
128.1
3.6
430.5
12.1
2.03
212.3
2 601.2
100
2 159
83
442.3
17
—
0
156.4
6
164.1
6.3
278.2
10.7
-20.2
-0.8
-17.7
-0.7
220.8
8.5
23.9
0.9
187.8
7.2
0.89
212.1
2 330.8
100
2 038
87.4
292.8
12.6
—
0
130
5.6
137
5.9
155.9
6.7
-19
-0.8
-3.5
-0.2
133.4
5.7
29.1
1.2
100.1
4.3
0.47
211.9
2 094.3
100
1 809.9
86.4
284.4
13.6
—
0
118.4
5.7
125.6
6
158.9
7.6
-27.7
-1.3
-28.1
-1.3
103
4.9
24.3
1.2
75.5
3.6
0.36
211.4
2 575.1
100
2 159.9
83.9
415.2
16.1
—
0
134.4
5.2
141.5
5.5
273.7
10.6
-28
-1.09
2.6
0.1
248.3
9.6
57.4
2.2
187.3
7.3
0.88
214
2 350.2
100
2 033.8
86.5
316.4
13.5
—
0
125.6
5.3
134.4
5.7
182
7.7
-32.3
-1.4
0.4
0.02
150.1
6.4
26.3
1.1
121.4
5.2
0.56
216.4
2 526.8
100
2 167
85.8
359.8
14.2
—
0
125.1
5
131.8
5.2
228
9
-31.3
-1.2
4.5
0.2
201.3
8
48.6
1.9
151
6
0.69
219.1
2 770.5
100
2 349.3
84.8
421.2
15.2
—
0
129.1
4.7
136.2
4.9
285
10.3
-32.3
-1.2
4.2
0.2
257
9.3
60.2
2.2
194.3
7
0.87
222.5
2 817.4
100
2 383.9
84.6
433.6
15.4
—
0
134.7
4.8
141.7
5
291.8
10.4
-31.1
-1.1
6.3
0.2
267.1
9.5
62.2
2.2
204.3
7.3
0.91
225
2 903.9
100
2 382.7
82.1
521.2
17.9
—
0
148.2
5.1
155.6
5.4
365.6
12.6
-31.7
-1.09
7.4
0.3
341.3
11.8
71.4
2.5
270
9.3
1.17
230.5
3 223.5
100
2 537.5
78.7
686.1
21.3
—
0
147.9
4.6
154.5
4.8
531.6
16.5
-31.6
-1
7.1
0.2
507.1
15.7
109.2
3.4
398.4
12.4
1.69
235.6
3 090.5
100
2 438.4
78.9
652.1
21.1
—
0
143.4
4.6
150.2
4.9
501.9
16.2
-31.5
-1.02
5
0.2
475.4
15.4
112.8
3.6
362.4
11.7
1.53
236.9
2 603.9
100
2 140.5
82.2
463.4
17.8
—
0
133.1
5.1
140
5.4
323.4
12.4
-31.9
-1.2
4.5
0.2
296
11.4
70.5
2.7
227.6
8.7
0.96
237.7
2 336.5
2 015.7
320.8
—
117.8
124.8
195.9
-32.4
-2.2
161.4
36.9
304.7
1.27
238.7
2 443.4
2 046.9
396.5
—
118.2
125.5
271
-34.2
-2.5
234.3
83.3
153.3
0.64
240.9
2 390.7
1 998.2
392.5
—
119.7
127.2
265.4
-33.9
3.8
235.3
82.4
153.9
0.63
243
2 368.2
1 896.1
472.2
—
130.2
137.6
334.6
-34
3.7
304.3
105.6
200.8
0.82
244.5
1 910.6
1 600.7
309.9
—
113.7
121.1
188.8
-36.1
-17.1
2.8
-1
20
0.08
250.6
2 101.3
1 692.8
408.5
—
117.4
124.7
283.9
-36.2
-4.4
243.3
88.9
157.4
0.65
243.8
2 023.9
1 643.5
380.4
—
117.4
124.3
256.1
-36.6
1.8
221.3
80.9
142
0.58
245.4
1 741.3
1 505.3
236
—
96.8
104
132
-37
1.8
96.7
35.4
62.7
0.26
244.6
1 591
1 446.8
144.2
—
90.7
96.9
47.4
-36.6
-0.2
-417.9
-161.6
-253.2
-1.04
242.6
1 950.9
1 722.2
228.7
—
91.4
97.7
131
-37.1
-0.2
93.7
34.8
60.6
0.25
243.8
2 005
1 833.3
171.7
—
87.7
94.1
77.6
-37.2
1.2
41.6
16.3
31.6
0.13
243.5
2 047.4
1 860.4
187
—
80.9
87.3
99.8
-43.1
-16.2
40.5
13.5
30.8
0.13
242.9
2 517.1
2 225.5
291.6
—
105.9
112.8
178.8
-44.7
1.4
-124.5
-28.4
-45
-0.19
240.9
2 339
2 050.5
288.5
—
93.1
99.9
188.6
-31.9
-22.1
134.7
47
91.2
0.38
242.2
2 069.8
1 847
222.8
—
83.9
90.9
131.9
-30.1
1.8
103.6
37.3
72.3
0.31
242
1 830.1
1 666.8
163.3
—
75.4
82.4
80.9
-30.6
0.6
51
17.3
38.6
0.17
241.4
1 864.2
1 666.2
198
—
82.5
90.1
107.8
-30.7
-0.1
77
29.1
54.7
0.24
240.5
1 911.7
1 714.5
197.2
—
76
84
113.3
-31
1.9
84.2
33.1
57.5
0.25
239
1 801.3
1 653.6
147.7
—
70.1
78.2
69.5
-31.5
1.2
39
15.7
29
0.13
221.7
1 795.7
1 619.4
176.3
—
71.9
80.1
96.2
-34.6
1
62.6
21.4
48.2
0.21
238.1