Universal Stainless Statements
US
Data from Universal Stainless`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Universal Stainless Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.25
5.4 %
100
65.258
74.8
21.992
4.7 %
25.2
—
0
8.967
10.3
8.967
9.8 %
10.3
13.025
1.4 %
14.9
-1.789
-2.05
2.242
2.6
13.478
23.4 %
15.4
2.426
2.8
11.052
24.7 %
12.7
1.112
9.943
82.759
6.6 %
100
61.746
74.6
21.013
43.3 %
25.4
—
0
8.164
9.9
8.164
10.2 %
9.9
12.849
77 %
15.5
-1.902
-2.3
-0.022
-0.03
10.925
110.3 %
13.2
2.06
2.5
8.865
114.3 %
10.7
0.901
9.843
77.637
-2.7 %
100
62.97
81.1
14.667
11.9 %
18.9
—
0
7.409
9.5
7.409
-10.8 %
9.5
7.258
51.1 %
9.3
-2.049
-2.6
-0.014
-0.02
5.195
101.7 %
6.7
1.058
1.4
4.137
59.3 %
5.3
0.429
9.636
79.78
11.9 %
100
66.672
83.6
13.108
20.7 %
16.4
—
0
8.304
10.4
8.304
28.7 %
10.4
4.804
8.9 %
6
-2.199
-2.8
-0.029
-0.04
2.576
15.5 %
3.2
-0.021
-0.03
2.597
34.6 %
3.3
0.281
9.241
71.28
3.3 %
100
60.42
84.8
10.86
10.3 %
15.2
—
0
6.45
9
6.45
-4.4 %
9
4.41
42.7 %
6.2
-2.14
-3.002
-0.04
-0.06
2.23
114.4 %
3.1
0.3
0.4
1.93
114.4 %
2.7
0.2
9.43
69.02
4.8 %
100
59.17
85.7
9.85
27.6 %
14.3
—
0
6.76
9.8
6.75
7.5 %
9.8
3.09
113.1 %
4.5
-2.05
-3
-0.01
-0.01
1.04
292.6 %
1.5
0.15
0.2
0.9
276.5 %
1.3
0.1
9.27
65.87
17.2 %
100
58.14
88.3
7.72
219 %
11.7
—
0
6.28
9.5
6.28
12.5 %
9.5
1.45
145.9 %
2.2
-2.03
-3.08
0.04
0.06
-0.54
88.5 %
-0.8
-0.03
-0.05
-0.51
86.3 %
-0.8
-0.06
9.06
56.2
21.6 %
100
53.78
95.7
2.42
-18.8 %
4.3
—
0
5.58
9.9
5.58
5.7 %
9.9
-3.16
-37.4 %
-5.6
-1.59
-2.8
0.06
0.1
-4.69
-60.6 %
-8.3
-0.96
-1.7
-3.72
-186.2 %
-6.6
-0.41
9.01
46.2
-11.4 %
100
43.22
93.5
2.98
-37.1 %
6.5
—
0
5.28
11.4
5.28
0.2 %
11.4
-2.3
-325.9 %
-5
-1.22
-2.6
0.6
1.3
-2.92
-113.1 %
-6.3
-1.63
-3.5
-1.3
9.7 %
-2.8
-0.14
8.98
52.16
9.7 %
100
47.42
90.9
4.74
17 %
9.1
—
0
5.28
10.1
5.27
4.4 %
10.1
-0.54
46 %
-1.04
-0.87
-1.7
0.04
0.08
-1.37
20.3 %
-2.6
0.07
0.1
-1.44
11.1 %
-2.8
-0.16
8.96
47.56
10 %
100
43.51
91.5
4.05
8 %
8.5
—
0
5.05
10.6
5.05
4.1 %
10.6
-1
9.1 %
-2.1
-0.71
-1.5
-0.01
-0.02
-1.72
-36.5 %
-3.6
-0.1
-0.2
-1.62
0.6 %
-3.4
-0.18
8.95
43.23
16.3 %
100
39.48
91.3
3.75
62.3 %
8.7
—
0
4.85
11.2
4.85
-3.2 %
11.2
-1.1
59.3 %
-2.5
-0.63
-1.5
0.48
1.1
-1.26
-118.7 %
-2.9
0.37
0.9
-1.63
-120.7 %
-3.8
-0.18
8.92
37.17
-3.5 %
100
34.86
93.8
2.31
6.9 %
6.2
—
0
5.01
13.5
5.01
-2.7 %
13.5
-2.7
9.7 %
-7.3
-0.54
-1.5
-0.01
-0.03
6.75
293.4 %
18.2
-1.14
-3.07
7.89
416.9 %
21.2
0.88
8.92
38.5
3.9 %
100
36.34
94.4
2.16
964 %
5.6
—
0
5.15
13.4
5.15
-1.5 %
13.4
-2.99
45.4 %
-7.8
-0.49
-1.3
-0.01
-0.03
-3.49
42.3 %
-9.06
-0.99
-2.6
-2.49
45 %
-6.5
-0.28
8.9
37.04
18.3 %
100
37.29
100.7
-0.25
95.1 %
-0.7
—
0
5.23
14.1
5.23
21.9 %
14.1
-5.48
41.5 %
-14.8
-0.55
-1.5
-0.02
-0.05
-6.05
34 %
-16.3
-1.52
-4.1
-4.53
38 %
-12.2
-0.51
8.89
31.32
-16.3 %
100
36.4
116.2
-5.08
-14.7 %
-16.2
—
0
4.29
13.7
4.29
3.4 %
13.7
-9.37
-9.2 %
-29.9
-0.61
-1.9
0.82
2.6
-9.16
-2.6 %
-29.2
-1.85
-5.9
-7.31
-4.4 %
-23.3
-0.83
8.83
37.43
-28.7 %
100
41.86
111.8
-4.43
-328.4 %
-11.8
—
0
4.15
11.1
4.15
-23.1 %
11.1
-8.58
-148 %
-22.9
-0.64
-1.7
0.29
0.8
-8.93
-109.1 %
-23.9
-1.93
-5.2
-7
-110.2 %
-18.7
-0.79
8.83
52.48
-10.3 %
100
50.54
96.3
1.94
-60.5 %
3.7
—
0
5.4
10.3
5.4
-8.5 %
10.3
-3.46
-246 %
-6.6
-0.81
-1.5
—
0
-4.27
-121.2 %
-8.1
-0.94
-1.8
-3.33
-136.2 %
-6.3
-0.38
8.81
58.49
6 %
100
53.59
91.6
4.91
-16.1 %
8.4
—
0
5.91
10.1
5.9
12.4 %
10.1
-1
-266.7 %
-1.7
-0.95
-1.6
0.02
0.03
-1.93
-436.1 %
-3.3
-0.52
-0.9
-1.41
-805 %
-2.4
-0.16
8.8
55.17
-2.5 %
100
49.32
89.4
5.85
10.2 %
10.6
—
0
5.25
9.5
5.25
15.9 %
9.5
0.6
-23.1 %
1.1
-1.01
-1.8
0.05
0.09
-0.36
-289.5 %
-0.7
-0.56
-1.02
0.2
-74 %
0.4
0.02
8.88
56.57
-20.3 %
100
51.26
90.6
5.31
-41.7 %
9.4
—
0
4.53
8
4.53
-19.3 %
8
0.78
-77.7 %
1.4
-1.05
-1.9
0.45
0.8
0.19
-92.3 %
0.3
-0.58
-1.03
0.77
-63.2 %
1.4
0.09
8.88
71
17.8 %
100
61.89
87.2
9.11
23.6 %
12.8
—
0
5.6
7.9
5.61
12.9 %
7.9
3.5
45.8 %
4.9
-1.02
-1.4
-0.01
-0.01
2.47
68 %
3.5
0.38
0.5
2.09
71.3 %
2.9
0.24
8.85
60.27
5.6 %
100
52.9
87.8
7.37
14.8 %
12.2
—
0
4.97
8.2
4.97
-10.6 %
8.2
2.4
175.9 %
4
-0.91
-1.5
-0.02
-0.03
1.47
950 %
2.4
0.25
0.4
1.22
110.3 %
2
0.14
8.86
57.06
-17.4 %
100
50.64
88.7
6.42
-38.4 %
11.3
—
0
5.56
9.7
5.56
8.4 %
9.7
0.87
-83.6 %
1.5
-0.86
-1.5
0.14
0.2
0.14
-96.8 %
0.2
-0.44
-0.8
0.58
-85.2 %
1
0.07
8.89
69.06
4.5 %
100
58.63
84.9
10.43
-10.9 %
15.1
—
0
5.13
7.4
5.13
-12.3 %
7.4
5.29
-9.6 %
7.7
-0.97
-1.4
0.05
0.07
4.38
-15.4 %
6.3
0.46
0.7
3.92
-3 %
5.7
0.44
8.95
66.07
3.7 %
100
54.38
82.3
11.7
26.2 %
17.7
—
0
5.85
8.9
5.85
12.5 %
8.9
5.85
43.7 %
8.9
-1.27
-1.9
0.6
0.9
5.18
78.6 %
7.8
1.14
1.7
4.04
89.7 %
6.1
0.5
8.08
63.74
26.8 %
100
54.47
85.5
9.27
50.5 %
14.5
—
0
5.21
8.2
5.2
1.6 %
8.2
4.07
291.3 %
6.4
-1.21
-1.9
0.04
0.06
2.9
14600 %
4.5
0.78
1.2
2.13
-72.9 %
3.3
0.28
7.49
50.27
-1.2 %
44.12
6.16
12.8 %
—
5.12
5.12
15.1 %
1.04
2 %
-1.07
0.01
-0.02
75 %
0.39
7.86
3123.1 %
1
7.83
50.89
-3.3 %
45.42
5.46
-23.8 %
—
4.45
4.45
-1.1 %
1.02
-61.8 %
-1.12
0.02
-0.08
-105 %
0.18
-0.26
-121.1 %
-0.04
7.23
52.61
7.6 %
45.44
7.17
68.7 %
—
4.5
4.5
-4.9 %
2.67
656.3 %
-1.08
0.01
1.6
208.1 %
0.37
1.23
200.8 %
0.17
7.36
48.88
43.1 %
44.63
4.25
37.1 %
—
4.73
4.73
4 %
-0.48
66.9 %
-1
0.01
-1.48
39.8 %
-0.26
-1.22
23.3 %
-0.17
7.22
34.16
-13.8 %
31.06
3.1
-34.5 %
—
4.55
4.55
1.1 %
-1.45
-730.4 %
-0.99
-0.02
-2.46
-203.7 %
-0.88
-1.59
-205.8 %
-0.22
7.21
39.65
-3.4 %
34.92
4.73
9 %
—
4.5
4.5
-2 %
0.23
192 %
-0.92
-0.12
-0.81
34.7 %
-0.29
-0.52
35 %
-0.07
7.21
41.03
3.6 %
36.69
4.34
223.9 %
—
4.59
4.59
19.5 %
-0.25
90 %
-0.95
-0.04
-1.24
71.6 %
-0.44
-0.8
67.2 %
-0.11
7.2
39.59
24.9 %
38.25
1.34
250.6 %
—
3.84
3.84
-15.2 %
-2.5
53.9 %
-1.81
-0.05
-4.36
26 %
-1.92
-2.44
28.2 %
-0.34
7.16
31.7
-26.9 %
32.59
-0.89
-117.1 %
—
4.53
4.53
-13.2 %
-5.42
3.7 %
-0.71
0.24
-5.89
77.8 %
-2.5
-3.4
80.1 %
-0.48
7.09
43.37
-12.6 %
43.78
-0.41
-107.9 %
—
5.22
5.22
5 %
-5.63
-2547.8 %
-0.63
-0.06
-26.58
-4915.1 %
-9.54
-17.05
-4636.1 %
-2.41
7.07
49.61
-11.4 %
44.42
5.19
-9.1 %
—
4.96
4.97
5.7 %
0.23
-77.5 %
-0.77
0.01
-0.53
-378.9 %
-0.17
-0.36
-376.9 %
-0.05
7.06
55.98
5.7 %
50.27
5.71
-35.9 %
—
4.69
4.7
-19 %
1.02
-67.1 %
-0.78
-0.04
0.19
-91.6 %
0.07
0.13
-92.4 %
0.02
7.09
52.96
-1.2 %
44.05
8.91
3.1 %
—
5.81
5.8
5.1 %
3.1
-0.6 %
-0.83
-0.02
2.26
4.1 %
0.55
1.71
22.1 %
0.24
7.12
53.63
2.5 %
44.98
8.64
2.7 %
—
5.52
5.52
6.8 %
3.12
-3.7 %
-0.95
—
2.17
-1.4 %
0.78
1.4
-3.4 %
0.19
7.54
52.31
12.1 %
43.9
8.41
38.8 %
—
5.17
5.17
11.7 %
3.24
126.6 %
-1.04
—
2.2
286 %
0.75
1.45
390 %
0.2
7.11
46.67
15.8 %
40.61
6.06
306.7 %
—
4.63
4.63
14.9 %
1.43
156.3 %
-0.86
—
0.57
117 %
1.07
-0.5
82.6 %
-0.07
7.01
40.29
-16.9 %
38.8
1.49
-38.9 %
—
4.03
4.03
-9.8 %
-2.54
-25.1 %
-0.76
—
-3.35
-41.9 %
-0.48
-2.87
-67.8 %
-0.41
6.97
48.46
13 %
46.02
2.44
-54 %
—
4.47
4.47
-8.2 %
-2.03
-561.4 %
-0.75
0.42
-2.36
-555.6 %
-0.65
-1.71
-456.3 %
-0.25
6.96
42.89
-12.7 %
37.58
5.31
14.2 %
—
4.51
4.87
8.7 %
0.44
158.8 %
-0.84
0.04
-0.36
26.5 %
-0.84
0.48
1100 %
0.07
6.92
49.14
—
44.49
4.65
—
—
4.48
4.48
—
0.17
—
-0.69
0.03
-0.49
—
-0.53
0.04
—
0.01
7.06