United States Statements
US
Data from United States`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
31 Jan, 2025
United States Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
89.427
16.8 %
100
46.314
51.8
43.113
23.8 %
48.2
—
0
4.976
5.6
4.976
1.9 %
5.6
38.137
27.4 %
42.6
—
0
3.061
3.4
41.198
25.9 %
46.1
7.845
8.8
33.353
28 %
37.3
1.166
28.594
76.545
6.8 %
100
41.723
54.5
34.822
13.8 %
45.5
—
0
4.882
6.4
4.882
0.7 %
6.4
29.94
16.2 %
39.1
—
0
2.786
3.6
32.726
15.6 %
42.8
6.669
8.7
26.057
16.1 %
34
0.908
28.698
71.687
9.1 %
100
41.08
57.3
30.607
29.8 %
42.7
—
0
4.848
6.8
4.848
5 %
6.8
25.759
35.8 %
35.9
—
0
2.54
3.5
28.299
32.4 %
39.5
5.86
8.2
22.439
32 %
31.3
0.784
28.625
65.692
-12.3 %
100
42.103
64.1
23.589
-16.2 %
35.9
—
0
4.619
7
4.619
5.9 %
7
18.97
-20.3 %
28.9
—
0
2.411
3.7
21.381
-17.8 %
32.5
4.381
6.7
17
-18 %
25.9
0.595
28.559
74.88
1.2 %
100
46.72
62.4
28.16
3.8 %
37.6
—
0
4.36
5.8
4.36
0.9 %
5.8
23.8
4.3 %
31.8
—
0
2.2
2.9
26
5.5 %
34.7
5.26
7
20.73
5.2 %
27.7
3.63
5.71
73.98
10.8 %
100
46.85
63.3
27.13
13.1 %
36.7
—
0
4.32
5.8
4.32
4.1 %
5.8
22.81
15 %
30.8
-0.06
-0.08
1.89
2.6
24.64
15.4 %
33.3
4.93
6.7
19.71
15.3 %
26.6
3.45
5.71
66.78
14.6 %
100
42.79
64.1
23.99
42.8 %
35.9
—
0
4.15
6.2
4.15
-8.4 %
6.2
19.84
61.7 %
29.7
-0.06
-0.09
1.57
2.4
21.35
59 %
32
4.24
6.3
17.1
58.3 %
25.6
3
5.7
58.29
-12.3 %
100
41.49
71.2
16.8
-25.6 %
28.8
—
0
4.53
7.8
4.53
28 %
7.8
12.27
-35.6 %
21
-0.06
-0.1
1.22
2.1
13.43
-31.3 %
23
2.63
4.5
10.8
-31.3 %
18.5
1.9
5.68
66.46
9.9 %
100
43.87
66
22.59
37.1 %
34
—
0
3.54
5.3
3.54
-8.1 %
5.3
19.05
50.8 %
28.7
-0.06
-0.09
0.58
0.9
19.56
53.4 %
29.4
3.84
5.8
15.73
53.6 %
23.7
2.77
5.68
60.49
18.8 %
100
44.01
72.8
16.48
13.9 %
27.2
—
0
3.85
6.4
3.85
5.8 %
6.4
12.63
16.6 %
20.9
-0.06
-0.1
0.18
0.3
12.75
17.7 %
21.1
2.51
4.1
10.24
18.1 %
16.9
1.8
5.68
50.91
10.4 %
100
36.44
71.6
14.47
8.6 %
28.4
—
0
3.64
7.1
3.64
-0.8 %
7.1
10.83
12.2 %
21.3
-0.06
-0.1
0.06
0.1
10.83
12.1 %
21.3
2.16
4.2
8.67
13.9 %
17
1.53
5.68
46.11
-11.9 %
100
32.79
71.1
13.32
-23.2 %
28.9
—
0
3.67
8
3.67
16.5 %
8
9.65
-32 %
20.9
-0.06
-0.1
0.08
0.2
9.66
-32.4 %
20.9
2.05
4.4
7.61
-32.7 %
16.5
1.34
5.67
52.31
6.4 %
100
34.97
66.9
17.34
3.2 %
33.1
—
0
3.15
6
3.15
6.8 %
6
14.2
2.6 %
27.1
-0.06
-0.1
0.15
0.3
14.28
3 %
27.3
2.97
5.7
11.31
2 %
21.6
1.99
5.67
49.16
18 %
100
32.37
65.8
16.8
42.3 %
34.2
—
0
2.96
6
2.95
-3.9 %
6
13.84
58.4 %
28.2
-0.06
-0.1
0.09
0.2
13.87
59.2 %
28.2
2.77
5.6
11.09
57.8 %
22.6
1.96
5.67
41.67
1.7 %
100
29.87
71.7
11.81
-10.3 %
28.3
—
0
3.07
7.4
3.07
-2.8 %
7.4
8.74
-12.7 %
21
-0.06
-0.1
0.03
0.07
8.71
3.1 %
20.9
1.68
4
7.03
-3 %
16.9
1.24
5.66
40.99
-6.3 %
100
27.82
67.9
13.17
-7.1 %
32.1
—
0
3.16
7.7
3.16
9 %
7.7
10.01
-11.2 %
24.4
-0.06
-0.1
0.05
0.1
8.45
-25 %
20.6
1.2
2.9
7.25
-22.2 %
17.7
1.28
5.65
43.73
16.5 %
100
29.55
67.6
14.18
36.9 %
32.4
—
0
2.91
6.7
2.9
0.7 %
6.6
11.27
50.7 %
25.8
-0.06
-0.1
0.05
0.1
11.26
49.7 %
25.7
1.94
4.4
9.32
52.8 %
21.3
1.65
5.64
37.55
-2.3 %
100
27.19
72.4
10.36
4.9 %
27.6
—
0
2.88
7.7
2.88
-10.6 %
7.7
7.48
12.3 %
19.9
-0.06
-0.2
0.1
0.3
7.52
9.9 %
20
1.42
3.8
6.1
10.1 %
16.2
1.08
5.64
38.44
1.2 %
100
28.56
74.3
9.88
1.1 %
25.7
—
0
3.22
8.4
3.22
-1.2 %
8.4
6.66
2.3 %
17.3
-0.06
-0.2
0.25
0.7
6.84
14.8 %
17.8
1.3
3.4
5.54
11 %
14.4
0.98
5.63
37.97
-12.8 %
100
28.19
74.2
9.77
-27.5 %
25.7
—
0
3.26
8.6
3.26
11.6 %
8.6
6.51
-38.4 %
17.1
-0.06
-0.2
0.44
1.2
5.96
-45.7 %
15.7
0.97
2.6
4.99
-49.6 %
13.1
0.89
5.62
43.56
11.8 %
100
30.08
69.1
13.48
38.5 %
30.9
—
0
2.93
6.7
2.92
10.6 %
6.7
10.56
48.9 %
24.2
-0.06
-0.1
0.48
1.1
10.97
45.9 %
25.2
1.07
2.5
9.9
64.2 %
22.7
1.76
5.62
38.95
3 %
100
29.23
75
9.73
12 %
25
—
0
2.64
6.8
2.64
-1.1 %
6.8
7.09
17.8 %
18.2
-0.06
-0.2
0.49
1.3
7.52
16.6 %
19.3
1.49
3.8
6.03
17.5 %
15.5
1.07
5.62
37.8
9.2 %
100
29.11
77
8.69
31.3 %
23
—
0
2.67
7.1
2.67
1.5 %
7.1
6.02
50.9 %
15.9
-0.06
-0.2
0.49
1.3
6.45
45.3 %
17.1
1.32
3.5
5.13
21.3 %
13.6
0.91
5.62
34.63
-1.8 %
100
28.02
80.9
6.62
-8.1 %
19.1
—
0
2.63
7.6
2.63
-5.7 %
7.6
3.99
-9.5 %
11.5
-0.05
-0.1
0.5
1.4
4.44
-8.3 %
12.8
0.21
0.6
4.23
-7 %
12.2
0.75
5.62
35.27
-10.1 %
100
28.08
79.6
7.2
-25.3 %
20.4
—
0
2.79
7.9
2.79
9 %
7.9
4.41
-37.6 %
12.5
-0.07
-0.2
0.5
1.4
4.84
-35.2 %
13.7
0.28
0.8
4.55
-31.5 %
12.9
0.81
5.6
39.24
11.2 %
100
29.61
75.5
9.64
36.9 %
24.6
—
0
2.57
6.5
2.56
2.4 %
6.5
7.07
55.7 %
18
-0.06
-0.2
0.46
1.2
7.47
54.7 %
19
0.83
2.1
6.64
55.9 %
16.9
1.18
5.6
35.29
0.1 %
100
28.25
80.1
7.04
-9.2 %
19.9
—
0
2.5
7.1
2.5
-2.3 %
7.1
4.54
-12.5 %
12.9
-0.06
-0.2
0.35
1
4.83
-10.9 %
13.7
0.57
1.6
4.26
-63.2 %
12.1
0.76
5.6
35.24
-4.6 %
27.49
7.75
-18.8 %
—
2.56
2.56
-3.8 %
5.19
-24.8 %
-0.07
0.29
5.42
-23.7 %
1.28
11.58
104.2 %
2.06
5.6
36.93
1.1 %
27.38
9.55
8 %
—
2.66
2.66
5.6 %
6.9
9.2 %
-0.06
0.26
7.1
9.4 %
1.43
5.67
7.4 %
1.01
5.59
36.52
1 %
27.68
8.84
7.3 %
—
2.52
2.52
4.1 %
6.32
8.6 %
-0.06
0.23
6.49
9.3 %
1.21
5.28
14.3 %
0.94
5.59
36.15
5.8 %
27.92
8.24
10.9 %
—
2.42
2.42
0.8 %
5.82
15.5 %
-0.06
0.18
5.94
16 %
1.32
4.62
17.9 %
0.83
5.59
34.17
-11.6 %
26.73
7.43
-29.7 %
—
2.4
2.4
-3.2 %
5.04
-37.7 %
-0.06
0.15
5.12
-37.1 %
1.2
3.92
-35.5 %
0.7
5.57
38.65
17.5 %
28.08
10.57
46 %
—
2.48
2.48
6.4 %
8.09
64.8 %
-0.06
0.12
8.14
65.1 %
2.06
6.08
64.8 %
1.09
5.57
32.88
-2.1 %
25.64
7.24
-7.8 %
—
2.33
2.33
-2.9 %
4.91
-9.9 %
-0.06
0.08
4.93
-9.2 %
1.24
3.69
-9.3 %
0.66
5.57
33.59
7.4 %
25.74
7.85
43.5 %
—
2.4
2.4
1.3 %
5.45
75.2 %
-0.06
0.04
5.43
74 %
1.37
4.07
77.7 %
0.73
5.58
31.29
-15.5 %
25.82
5.47
-47.3 %
—
2.36
2.37
-4 %
3.11
-60.6 %
-0.07
0.08
3.12
-60.5 %
0.84
2.29
-59.7 %
0.41
5.6
37.03
14.1 %
26.66
10.37
47.9 %
—
2.47
2.47
2.9 %
7.9
71.4 %
-0.06
0.05
7.9
138.7 %
2.22
5.68
121.9 %
1.01
5.6
32.45
8 %
25.44
7.01
19.6 %
—
2.4
2.4
0 %
4.61
32.9 %
-0.59
-0.71
3.31
5.1 %
0.75
2.56
8 %
0.46
5.61
30.06
-15.1 %
24.2
5.86
-25.7 %
—
2.4
2.4
-2.4 %
3.47
-36.1 %
-0.32
0.01
3.15
-39 %
0.79
2.37
-36.5 %
0.42
5.61
35.4
-9.4 %
27.51
7.89
-20.1 %
—
2.47
2.46
2.5 %
5.43
-27.4 %
-0.35
0.09
5.16
-27.3 %
1.43
3.73
-31.3 %
0.67
5.59
39.07
1 %
29.19
9.88
-5.2 %
—
2.4
2.4
-0.8 %
7.48
-6.6 %
-0.37
-0.01
7.1
-7.2 %
1.67
5.43
-5.1 %
0.97
5.59
38.68
5.4 %
28.25
10.42
21.3 %
—
2.42
2.42
11 %
8.01
25 %
-0.41
0.06
7.65
27.3 %
1.93
5.72
27.4 %
1.02
5.59
36.69
21.9 %
28.1
8.59
33.4 %
—
2.18
2.18
-12.4 %
6.41
62.3 %
-0.4
—
6.01
70.7 %
1.52
4.49
70.7 %
0.8
5.59
30.11
-18.4 %
23.67
6.44
-29.3 %
—
2.48
2.49
12.2 %
3.95
-42.7 %
-0.45
0.02
3.52
-44.8 %
0.89
2.63
-45.1 %
0.47
5.58
36.9
4.9 %
27.79
9.11
1.7 %
—
2.22
2.22
-3.5 %
6.89
3.3 %
-0.45
-0.06
6.38
2.2 %
1.59
4.79
3.5 %
0.86
5.57
35.17
11.3 %
26.21
8.96
42.4 %
—
2.3
2.3
7 %
6.67
60.7 %
-0.47
0.04
6.24
68.6 %
1.61
4.63
67.8 %
0.83
5.57
31.59
-0.9 %
25.29
6.29
-22.5 %
—
2.14
2.15
-14.3 %
4.15
-26 %
-0.49
0.04
3.7
-26.9 %
0.94
2.76
-27.2 %
0.5
5.57
31.88
—
23.76
8.12
—
—
2.51
2.51
—
5.61
—
-0.51
-0.05
5.06
—
1.27
3.79
—
0.682
5.56