Olympic Statements
ZE
Data from Olympic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Olympic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
470
-10.7 %
100
396.86
84.4
73.133
-14.4 %
15.6
—
0
60.09
12.8
67.324
-5.6 %
14.3
5.809
-58.8 %
1.2
-3.88
-0.8
-0.026
-0.006
3.903
-63.5 %
0.8
1.169
0.2
2.734
-64.3 %
0.6
0.234
11.695
526.25
-0.1 %
100
440.79
83.8
85.46
-1.3 %
16.2
—
0
64.123
12.2
71.35
1.5 %
13.6
14.11
-13.6 %
2.7
-4.393
-0.8
-0.021
-0.004
10.696
-10.2 %
2
3.036
0.6
7.66
-11.9 %
1.5
0.657
11.662
526.64
7.6 %
100
440.03
83.6
86.611
-1.5 %
16.4
—
0
62.939
12
70.273
1.3 %
13.3
16.338
-11.9 %
3.1
-4.01
-0.8
-0.019
-0.004
11.909
23.4 %
2.3
3.212
0.6
8.697
17.4 %
1.7
0.746
11.663
489.41
-7 %
100
401.5
82
87.904
3.4 %
18
—
0
61.771
12.6
69.355
11.7 %
14.2
18.549
-19 %
3.8
-3.627
-0.7
-0.011
-0.002
9.653
-42.9 %
2
2.245
0.5
7.408
-39.3 %
1.5
0.639
11.599
526.4
-7.5 %
100
441.4
83.9
85
-12.3 %
16.1
—
0
55.9
10.6
62.1
-11.4 %
11.8
22.9
-14.6 %
4.4
-4
-0.8
—
0
16.9
-21.4 %
3.2
4.7
0.9
12.2
-18.7 %
2.3
1.06
11.6
569.3
-0.7 %
100
472.4
83
96.9
5.4 %
17
—
0
63.6
11.2
70.1
-2.1 %
12.3
26.8
32 %
4.7
-4.2
-0.7
—
0
21.5
59.3 %
3.8
6.5
1.1
15
51.5 %
2.6
1.3
11.6
573.1
10.2 %
100
481.2
84
91.9
43.1 %
16
—
0
63.3
11
71.6
27.9 %
12.5
20.3
144.6 %
3.5
-4.2
-0.7
—
0
13.5
175.5 %
2.4
3.6
0.6
9.9
147.5 %
1.7
0.85
11.6
520
-18 %
100
455.8
87.7
64.2
-19.3 %
12.3
—
0
50.8
9.8
56
-7.4 %
10.8
8.3
-56.5 %
1.6
-2.8
-0.5
—
0
4.9
-69.6 %
0.9
0.9
0.2
4
-66.7 %
0.8
0.34
11.6
634.4
-10.5 %
100
554.9
87.5
79.6
-34.2 %
12.5
—
0
55.8
8.8
60.5
-9.8 %
9.5
19.1
-64.6 %
3
-3
-0.5
—
0
16.1
-68.8 %
2.5
4
0.6
12
-68.1 %
1.9
1.04
11.6
709.2
1.9 %
100
588.2
82.9
121
3.2 %
17.1
—
0
62.2
8.8
67.1
4.8 %
9.5
53.9
1.5 %
7.6
-2.3
-0.3
—
0
51.6
1 %
7.3
14
2
37.6
0.8 %
5.3
3.26
11.5
696.3
11.5 %
100
579.2
83.2
117.2
6.7 %
16.8
—
0
59.1
8.5
64
0.6 %
9.2
53.1
14.9 %
7.6
-2
-0.3
—
0
51.1
49 %
7.3
13.8
2
37.3
49.8 %
5.4
3.23
11.6
624.6
-6.6 %
100
514.8
82.4
109.8
-14.5 %
17.6
—
0
58.6
9.4
63.6
14.2 %
10.2
46.2
-36.5 %
7.4
-2
-0.3
—
0
34.3
-43 %
5.5
9.4
1.5
24.9
-44 %
4
2.16
11.5
668.5
20.2 %
100
540.1
80.8
128.4
22.5 %
19.2
—
0
50.9
7.6
55.7
-4.6 %
8.3
72.7
56.7 %
10.9
-1.9
-0.3
—
0
60.2
49 %
9
15.7
2.3
44.5
50.3 %
6.7
3.87
11.5
556.1
20.1 %
100
451.2
81.1
104.8
21.7 %
18.8
—
0
53.1
9.5
58.4
9.4 %
10.5
46.4
42.3 %
8.3
-2
-0.4
—
0
40.4
35.1 %
7.3
10.8
1.9
29.6
34.5 %
5.3
2.58
11.5
463.1
39.7 %
100
377.1
81.4
86.1
71.2 %
18.6
—
0
48.2
10.4
53.4
18.9 %
11.5
32.6
503.7 %
7
-1.7
-0.4
—
0
29.9
686.8 %
6.5
7.9
1.7
22
1122.2 %
4.8
1.91
11.5
331.5
10.5 %
100
281.3
84.9
50.3
24.2 %
15.2
—
0
40
12.1
44.9
9.8 %
13.5
5.4
1450 %
1.6
-1.6
-0.5
—
0
3.8
281 %
1.1
2
0.6
1.8
220 %
0.5
0.16
11.4
299.9
20.8 %
100
259.4
86.5
40.5
25 %
13.5
—
0
36.1
12
40.9
2.5 %
13.6
-0.4
94.7 %
-0.1
-1.7
-0.6
—
0
-2.1
77.7 %
-0.7
-0.6
-0.2
-1.5
76.9 %
-0.5
-0.13
11.5
248.3
-29.9 %
100
215.9
87
32.4
-33.6 %
13
—
0
35
14.1
39.9
-12.7 %
16.1
-7.5
-341.9 %
-3.02
-1.9
-0.8
—
0
-9.4
-1275 %
-3.8
-2.9
-1.2
-6.5
-1183.3 %
-2.6
-0.56
11.4
354.4
10.9 %
100
305.6
86.2
48.8
8.2 %
13.8
—
0
40.8
11.5
45.7
3.6 %
12.9
3.1
210 %
0.9
-2.2
-0.6
—
0
0.8
161.5 %
0.2
0.2
0.06
0.6
166.7 %
0.2
0.05
11.5
319.7
-16.8 %
100
274.6
85.9
45.1
-5.8 %
14.1
—
0
39.3
12.3
44.1
-0.5 %
13.8
1
-72.2 %
0.3
-2.3
-0.7
—
0
-1.3
-230 %
-0.4
-0.4
-0.1
-0.9
-250 %
-0.3
-0.08
11.5
384.2
-10.5 %
100
336.3
87.5
47.9
-8.8 %
12.5
—
0
39.7
10.3
44.3
-4.9 %
11.5
3.6
-39 %
0.9
-2.6
-0.7
—
0
1
-63 %
0.3
0.4
0.1
0.6
-71.4 %
0.2
0.05
11.4
429.2
-3.7 %
100
376.6
87.7
52.5
-2.6 %
12.2
—
0
41.8
9.7
46.6
-2.5 %
10.9
5.9
-3.3 %
1.4
-3.2
-0.7
-0.1
-0.02
2.7
-3.6 %
0.6
0.6
0.1
2.1
—
0.5
0.18
11.4
445.9
3.8 %
100
392
87.9
53.9
12.5 %
12.1
—
0
43.1
9.7
47.8
3.7 %
10.7
6.1
238.9 %
1.4
-3.2
-0.7
—
0
2.8
286.7 %
0.6
0.8
0.2
2.1
261.5 %
0.5
0.18
11.5
429.6
-6 %
100
381.7
88.9
47.9
-27.8 %
11.1
—
0
41.3
9.6
46.1
-3.4 %
10.7
1.8
-90.3 %
0.4
-3.1
-0.7
-0.2
-0.05
-1.5
-109.6 %
-0.3
-0.2
-0.05
-1.3
-111.2 %
-0.3
-0.12
11.4
457
0.9 %
100
390.7
85.5
66.3
-9.2 %
14.5
—
0
43.5
9.5
47.7
-2.1 %
10.4
18.6
-23.5 %
4.1
-2.9
-0.6
—
0
15.7
-27.3 %
3.4
4.1
0.9
11.6
-26.6 %
2.5
1.01
11.4
452.9
20.6 %
100
379.9
83.9
73
27.2 %
16.1
—
0
44.3
9.8
48.7
8 %
10.8
24.3
97.6 %
5.4
-2.7
-0.6
-0.1
-0.02
21.6
109.7 %
4.8
5.7
1.3
15.8
107.9 %
3.5
1.39
11.4
375.6
21.9 %
100
318.2
84.7
57.4
50.3 %
15.3
—
0
40.8
10.9
45.1
11.9 %
12
12.3
715 %
3.3
-2
-0.5
—
0
10.3
345.2 %
2.7
2.7
0.7
7.6
81 %
2
0.67
11.4
308.2
-7 %
269.9
38.2
-16.2 %
—
35.9
40.3
—
-2
-137.7 %
-2.1
—
-4.2
-227.3 %
-14.6
4.2
82.6 %
0.36
11.4
331.4
-7 %
285.9
45.6
-11.1 %
—
36.2
40.3
-3.4 %
5.3
-44.8 %
-2
—
3.3
-57.7 %
1
2.3
-52.1 %
0.2
11.4
356.2
6.4 %
304.9
51.3
-3 %
—
37.1
41.7
-0.2 %
9.6
-13.5 %
-1.8
—
7.8
-17 %
3
4.8
-37.7 %
0.42
11.4
334.9
31.4 %
282
52.9
58.4 %
—
37.4
41.8
15.8 %
11.1
511.1 %
-1.6
—
9.4
335 %
1.7
7.7
466.7 %
0.68
11.4
254.9
-5 %
221.5
33.4
-10.2 %
—
31.5
36.1
-2.7 %
-2.7
—
-1.4
—
-4
-207.7 %
-1.9
-2.1
-16.7 %
-0.19
11.2
268.3
-1.9 %
231.1
37.2
-20.7 %
—
32.8
37.1
-3.9 %
—
-100 %
-1.3
—
-1.3
-118.6 %
0.5
-1.8
-150 %
-0.16
11.2
273.6
5.9 %
226.7
46.9
23.4 %
—
33.8
38.6
1.6 %
8.3
—
-1.3
-0.1
7
638.5 %
3.5
3.6
550 %
0.32
11.2
258.3
8.8 %
220.3
38
29.7 %
—
33.3
38
5.6 %
—
100 %
-1.3
—
-1.3
84.5 %
-0.5
-0.8
84 %
-0.07
11.2
237.5
-14.2 %
208.2
29.3
-21.9 %
—
31.3
36
-3 %
-6.7
-1440 %
-1.3
—
-8.4
-740 %
-3.4
-5
-733.3 %
-0.45
11.2
276.9
-12.2 %
239.4
37.5
-0.5 %
—
32.4
37.1
-1.1 %
0.5
400 %
-1.4
-0.1
-1
96.1 %
-0.4
-0.6
97.3 %
-0.05
11.2
315.3
-8.8 %
277.6
37.7
-13.1 %
—
32.8
37.5
-6.3 %
0.1
-97 %
-1.5
—
-25.9
-1538.9 %
-3.6
-22.3
-2127.3 %
-1.99
11.2
345.9
5.9 %
302.5
43.4
19.6 %
—
35.2
40
2 %
3.3
213.8 %
-1.6
—
1.8
106.3 %
0.7
1.1
104.1 %
0.1
11.2
326.7
-13.3 %
290.4
36.3
-22.1 %
—
34.3
39.2
-7.8 %
-2.9
-170.7 %
-1.6
-0.1
-28.4
-1236 %
-1.5
-26.9
-1781.3 %
-2.42
11.1
376.6
-2.4 %
330
46.6
-8.3 %
—
37.9
42.5
-2.7 %
4.1
-42.3 %
-1.6
—
2.5
-52.8 %
0.9
1.6
-54.3 %
0.14
11.1
386
11.3 %
335.2
50.8
1.4 %
—
38
43.7
-0.5 %
7.1
14.5 %
-1.8
—
5.3
17.8 %
1.8
3.5
25 %
0.32
11.1
346.9
19.4 %
296.8
50.1
28.8 %
—
38.2
43.9
12.3 %
6.2
6300 %
-1.8
—
4.5
350 %
1.7
2.8
300 %
0.25
11.1
290.5
-4.4 %
251.5
38.9
-7.6 %
—
33.2
39.1
3.2 %
-0.1
-102.4 %
-1.6
—
-1.8
-172 %
-0.4
-1.4
-207.7 %
-0.12
11.1
304
-8.1 %
261.9
42.1
-11.2 %
—
32.5
37.9
-8.5 %
4.2
-30 %
-1.7
—
2.5
-41.9 %
1.1
1.3
-48 %
0.12
11.1
330.8
-2.2 %
283.4
47.4
-7.8 %
—
35.8
41.4
-1 %
6
-37.5 %
-1.7
—
4.3
-45.6 %
1.8
2.5
-51.9 %
0.23
11.1
338.1
15.9 %
286.7
51.4
41.2 %
—
36.3
41.8
10 %
9.6
700 %
-1.7
—
7.9
177.5 %
2.7
5.2
151.5 %
0.47
11.1
291.7
—
255.3
36.4
—
—
32.5
38
—
-1.6
—
-1.9
—
-10.2
—
-0.1
-10.1
—
-0.918
11