Conyers Park Statements
CP
Conyers Park Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.229
0
0.229
0
-0.229
0
3.635
0
-0.27
0
3.136
0
0.909
0
2.227
0
0.05
44.625
—
100
—
0
—
0
—
0
0.3
0
0.3
0
-0.3
0
2.593
0
0.338
0
2.632
0
0.645
0
1.987
0
0.045
44.625
—
100
—
0
—
0
—
0
0.291
0
0.291
0
-0.291
0
1.188
0
0.608
0
1.506
0
0.292
0
1.214
0
0.027
44.625
—
100
—
0
—
0
—
0
0.215
0
0.215
0
-0.215
0
0.274
0
1.893
0
1.952
0
0.018
0
1.933
0
0.043
44.625
—
100
—
0
—
0
—
0
0.448
0
0.448
0
-0.448
0
0.006
0
3.177
0
2.735
0
—
0
2.735
0
0.061
44.625
—
100
—
0
—
0
—
0
0.239
0
0.239
0
-0.239
0
0.006
0
2.568
0
2.335
0
—
0
2.335
0
0.052
44.625
—
100
—
0
—
0
—
0
0.199
0
0.199
0
-0.199
0
0.001
0
0.321
0
0.123
0
—
0
0.123
0
0.003
44.625
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
43.925
—
100
—
0
—
0
—
0
0.002
0
0.002
0
-0.002
0
—
0
—
0
-0.002
0
—
0
-0.002
0
0
43.925
—
100
—
0
—
0
—
0
0.16
0
0.16
0
-0.16
0
0.212
0
—
0
0.052
0
0.034
0
0.018
0
0
56.25
—
100
—
0
—
0
—
0
0.262
0
0.262
0
-0.262
0
1.459
0
—
0
1.197
0
0.296
0
0.901
0
0.016
56.25
—
100
—
0
—
0
—
0
0.189
0
0.189
0
-0.189
0
1.882
0
—
0
1.693
0
0.385
0
1.308
0
0.023
56.25
—
100
—
0
—
0
—
0
0.188
0
0.188
0
-0.188
0
1.697
0
—
0
1.509
0
0.346
0
1.163
0
0.021
56.25
—
100
—
0
—
0
—
0
0.002
0
0.002
0
-0.002
0
—
0
—
0
-0.002
0
—
0
-0.002
0
0
56.5