EdtechX Holdings Statements
ED
EdtechX Holdings Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.269
0
0.269
0
-0.269
0
0.093
0
—
0
0.005
0
0.004
0
0.001
0
0
3.15
—
100
—
0
—
0
—
0
0.094
0
0.094
0
-0.094
0
0.476
0
—
0
0.382
0
0.064
0
0.318
0
0.062
5.113
—
100
—
0
—
0
—
0
0.253
0
0.253
0
-0.253
0
0.449
0
—
0
0.196
0
—
0
0.196
0
0.038
5.179
—
100
—
0
—
0
—
0
0.369
0
0.369
0
-0.369
0
0.596
0
—
0
0.226
0
—
0
0.226
0
0.02
11.553
—
100
—
0
—
0
—
0
0.266
0
0.266
0
-0.266
0
4.09
0
—
0
3.824
0
—
0
3.824
0
0.266
14.375
—
100
—
0
—
0
—
0
0.272
0
0.272
0
-0.272
0
0.224
0
—
0
-0.047
0
—
0
-0.047
0
-0.003
14.375
—
100
—
0
—
0
—
0
0.189
0
0.189
0
-0.189
0
1.351
0
—
0
1.162
0
—
0
1.162
0
0.081
14.375
—
100
—
0
—
0
—
0
0.162
0
0.162
0
-0.162
0
-1.989
0
—
0
-2.151
0
—
0
-2.151
0
-0.125
17.229
—
100
—
0
—
0
—
0
0.158
0
0.158
0
-0.158
0
2.289
0
—
0
2.132
0
—
0
2.132
0
0.148
14.375
—
100
—
0
—
0
—
0
0.16
0
0.16
0
-0.16
0
-0.127
0
—
0
-0.287
0
—
0
-0.287
0
-0.025
11.601
—
100
—
0
—
0
—
0
0.016
0
0.016
0
-0.016
0
—
0
—
0
-0.016
0
—
0
-0.016
0
-0.001
12.5
—
100
—
0
—
0
—
0
0.171
0
0.171
0
-0.171
0
0.355
0
-0.033
0
0.151
0
0.07
0
-0.128
0
-0.059
2.158
—
100
—
0
—
0
—
0
0.337
0
0.337
0
-0.337
0
0.859
0
-0.05
0
0.471
0
0.171
0
-0.236
0
-0.11
2.151
—
100
—
0
—
0
—
0
0.142
0
0.142
0
-0.142
0
0.464
0
-0.076
0
0.247
0
0.093
0
-0.095
0
-0.044
2.141
—
100
—
0
—
0
—
0
0.21
0
0.202
0
-0.202
0
0.328
0
-0.01
0
0.115
0
0.055
0
-0.131
0
-0.08
1.635
—
100
—
0
—
0
—
0
—
0
0.007
0
-0.007
0
—
0
—
0
-0.007
0
—
0
-0.007
0
-0.005
1.375