Mercato Partners Statements
MP
Mercato Partners Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.641
0
0.641
0
-0.641
0
1.397
0
-0.05
0
0.706
0
0.102
0
0.604
0
0.045
13.46
—
100
—
0
—
0
—
0
3.322
0
3.322
0
-3.322
0
-0.535
0
-0.056
0
-3.913
0
0.224
0
-4.137
0
-0.245
16.907
—
100
—
0
—
0
—
0
0.686
0
0.686
0
-0.686
0
1.648
0
-0.05
0
0.912
0
0.397
0
0.515
0
0.018
28.75
—
100
—
0
—
0
—
0
0.414
0
0.414
0
-0.414
0
4.692
0
-0.05
0
4.229
0
0.251
0
3.978
0
0.138
28.75
—
100
—
0
—
0
—
0
0.369
0
0.369
0
-0.369
0
3.947
0
-0.05
0
3.529
0
0.036
0
3.493
0
0.122
28.75
—
100
—
0
—
0
—
0
0.261
0
0.261
0
-0.261
0
6.055
0
-0.049
0
5.746
0
—
0
5.746
0
0.2
28.75
—
100
—
0
—
0
—
0
0.223
0
0.223
0
-0.223
0
-0.448
0
0.088
0
-0.583
0
—
0
-0.579
0
-0.02
28.75
—
100
—
0
—
0
—
0
0.009
0
0.009
0
-0.009
0
—
0
—
0
-0.009
0
—
0
-0.012
0
0
25