Alset Statements
AE
Alset Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.018
100
1.567
154
-0.55
-54.04
—
0
2.41
236.8
2.41
236.8
-2.96
-290.9
-30.722
-3019.3
0.469
46.1
-34.069
-3348.2
0.047
4.6
-33.269
-3269.6
-3.602
9.237
0.99
100
0.581
58.7
0.409
41.3
—
0
2.486
251.1
2.486
251.1
-2.077
-209.7
-15.622
-1577.7
0.718
72.5
-16.981
-1714.9
0.045
4.6
-16.012
-1617.006
-1.734
9.235
19.15
100
11.74
61.3
7.42
38.7
—
0
2.31
12.1
2.3
12
5.11
26.7
9.75
50.9
0.99
5.2
-5.81
-30.3
—
0
-5.81
-30.3
-0.63
9.24
0.93
100
0.69
74.2
0.24
25.8
—
0
2.33
250.5
2.33
250.5
-2.09
-224.7
-2.34
-251.6
0.1
10.8
-4.32
-464.5
—
0
-3.86
-415.05
-0.46
8.45
0.88
100
1.25
142
-0.37
-42.05
—
0
1.34
152.3
1.34
152.3
-1.71
-194.3
-13.83
-1571.6
0.26
29.5
-15.29
-1737.5
-0.07
-8
-13.32
-1513.6
-1.79
7.44
0.72
100
0.81
112.5
-0.09
-12.5
—
0
1.98
275
1.98
275
-2.07
-287.5
-11.51
-1598.6
0.35
48.6
-13.23
-1837.5
-0.15
-20.8
-11.71
-1626.4
-1.58
7.43
0.93
100
0.55
59.1
0.38
40.9
—
0
2.03
218.3
2.03
218.3
-1.65
-177.4
-7.59
-816.1
-0.74
-79.6
-9.98
-1073.1
—
0
-8.99
-966.7
-1.46
6.14
1.95
100
1.11
56.9
0.84
43.1
—
0
2.49
127.7
2.5
128.2
-1.65
-84.6
-6.89
-353.3
0.84
43.1
-7.71
-395.4
0.22
11.3
-6.47
-331.8
-1.3
4.96
2.85
100
2.79
97.9
0.06
2.1
—
0
10.02
351.6
10.03
351.9
-9.96
-349.5
-16.21
-568.8
0.02
0.7
-26.16
-917.9
0.09
3.2
-23.32
-818.2
-8.87
2.63
4.8
100
2.2
45.8
2.59
54
—
0
2.54
52.9
2.54
52.9
0.05
1
-8.15
-169.8
0.03
0.6
-8.07
-168.1
—
0
-7.11
-148.1
-3.74
1.9
6.54
100
2.61
39.9
3.94
60.2
—
0
8.61
131.7
8.61
131.7
-4.68
-71.6
-19.97
-305.4
-50.24
-768.2
-74.89
-1145.1
—
0
-66.65
-1019.1
-121.18
0.55
5.61
100
3.7
66
1.91
34
—
0
2.32
41.4
2.31
41.2
-0.41
-7.3
-8.38
-149.4
-0.57
-10.2
-9.36
-166.8
0.45
8
-6.24
-111.2
-12
0.52
9.06
100
6.48
71.5
2.58
28.5
—
0
1.8
19.9
1.8
19.9
0.78
8.6
7.26
80.1
0.04
0.4
8.07
89.1
-0.18
-2
6.02
66.4
16.72
0.36
2.15
100
1.62
75.3
0.53
24.7
—
0
0.95
44.2
0.94
43.7
-0.41
-19.07
-12.57
-584.7
-0.06
-2.8
-13.04
-606.5
0.07
3.3
-9.62
-447.4
-19.63
0.49
5.31
100
4.13
77.8
1.18
22.2
—
0
1.45
27.3
1.45
27.3
-0.27
-5.08
1.19
22.4
—
0
0.93
17.5
—
0
0.76
14.3
1.2
0.63
5.87
100
4.49
76.5
1.38
23.5
—
0
1.42
24.2
1.34
22.8
0.04
0.7
-1.61
-27.4
0.03
0.5
-5.47
-93.2
—
0
-4.21
-71.7
-6.57
0.64
11.77
100
10.56
89.7
1.21
10.3
0.08
0.7
1.46
12.4
1.54
13.1
-0.33
-2.8
0.43
3.7
—
0
0.4
3.4
—
0
0.34
2.9
0.55
0.63