Comstock Holding Statements
CH
Comstock Holding Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.753
100
8.907
82.8
1.846
17.2
—
0
0.546
5.1
0.619
5.8
1.227
11.4
0.065
0.6
0.011
0.1
1.303
12.1
0.357
3.3
0.946
8.8
0.092
10.3
10.638
100
8.885
83.5
1.753
16.5
—
0
0.535
5
0.603
5.7
1.15
10.8
-0.052
-0.5
0.022
0.2
1.12
10.5
0.21
2
0.91
8.6
0.089
10.169
11.016
100
8.479
77
2.537
23
—
0
0.594
5.4
0.594
5.4
1.943
17.6
-0.371
-3.4
0.031
0.3
1.603
14.6
-0.267
-2.4
1.87
17
0.184
10.186
14.5
100
8.6
59.3
5.9
40.7
—
0
0.6
4.1
0.6
4.1
5.3
36.6
-0.2
-1.4
—
0
5
34.5
0.3
2.1
4.7
32.4
0.46
10.1
9
100
7.7
85.6
1.3
14.4
—
0
0.6
6.7
0.6
6.7
0.6
6.7
-0.1
-1.1
—
0
0.6
6.7
0.1
1.1
0.5
5.6
0.05
10.1
10.3
100
8.3
80.6
2
19.4
—
0
0.6
5.8
0.7
6.8
1.3
12.6
-0.4
-3.9
—
0
0.9
8.7
0.2
1.9
0.8
7.8
0.07
10.1
9.3
100
7.3
78.5
2
21.5
—
0
0.4
4.3
0.4
4.3
1.6
17.2
-0.1
-1.08
—
0
1.5
16.1
0.2
2.2
1.3
14
0.13
10.2
12.8
100
8.3
64.8
4.5
35.2
—
0
0.5
3.9
0.6
4.7
3.9
30.5
-0.1
-0.8
—
0
3.8
29.7
0.1
0.8
3.6
28.1
0.37
10
8.5
100
6.8
80
1.6
18.8
—
0
0.5
5.9
0.6
7.1
1.1
12.9
-0.1
-1.2
—
0
1.1
12.9
0.4
4.7
2.8
32.9
0.32
8.6
8.7
100
6.9
79.3
1.8
20.7
—
0
0.4
4.6
0.5
5.7
1.4
16.1
0.2
2.3
—
0
1.6
18.4
-0.5
-5.7
1.7
19.5
0.18
9
7.8
100
6.4
82.1
1.4
17.9
—
0
0.3
3.8
0.4
5.1
1
12.8
0.1
1.3
-0.1
-1.3
1
12.8
0.1
1.3
-0.8
-10.3
-0.09
8.2
10.2
100
6.7
65.7
3.5
34.3
—
0
0.3
2.9
0.3
2.9
3.1
30.4
-0.1
-1
0.1
1
3.1
30.4
—
0
2.9
28.4
0.31
9.1
6.3
100
5.5
87.3
0.8
12.7
—
0
0.3
4.8
0.3
4.8
0.5
7.9
-0.2
-3.2
—
0
0.3
4.8
-11.3
-179.4
11.2
177.8
1.36
8.2
6.8
100
6.1
89.7
0.8
11.8
—
0
0.3
4.4
0.3
4.4
0.4
5.9
-0.1
-1.5
—
0
0.4
5.9
—
0
0.2
2.9
0.04
9
1.7
100
2.4
141.2
-0.7
-41.2
—
0
0.8
47.1
-1.4
-82.4
0.7
41.2
-0.1
-5.9
-0.1
-5.9
0.6
35.3
—
0
0.5
29.4
0.06
8.9
5.9
100
5.1
86.4
0.8
13.6
—
0
0.3
5.1
0.3
5.1
0.5
8.5
-0.1
-1.7
—
0
0.4
6.8
—
0
0.4
6.8
0.05
8.6
4.5
100
3.2
71.1
1.3
28.9
—
0
0.4
8.9
0.4
8.9
0.9
20
-0.1
-2.2
—
0
0.8
17.8
—
0
1.2
26.7
0.14
8.3
5.4
100
4.6
85.2
0.8
14.8
—
0
0.3
5.6
0.4
7.4
0.5
9.3
-0.2
-3.7
—
0
0.3
5.6
—
0
—
0
—
8
10.6
100
8.4
79.2
2.2
20.8
—
0
0.6
5.7
0.6
5.7
1.6
15.1
-0.1
-0.9
0.2
1.9
1.7
16
—
0
1.7
16
0.19
8.7
5.7
100
5.1
89.5
0.6
10.5
—
0
0.5
8.8
0.4
7
0.2
3.5
-0.8
-14.04
—
0
-0.6
-10.5
—
0
-0.6
-10.5
-0.07
8
5.3
100
4.8
90.6
0.5
9.4
—
0
0.5
9.4
0.5
9.4
—
0
-0.1
-1.9
—
0
-0.1
-1.9
—
0
-0.2
-3.8
-0.03
6.6
4.9
100
4.2
85.7
0.7
14.3
—
0
0.3
6.1
0.3
6.1
0.4
8.2
—
0
0.1
2
0.5
10.2
—
0
0.1
2
0.02
4
6.3
100
5.9
93.7
0.4
6.3
—
0
—
0
-0.1
-1.6
0.5
7.9
—
0
—
0
0.5
7.9
-0.1
-1.6
-0.7
-11.1
-0.18
3.8
3.4
100
3.4
100
0.1
2.9
—
0
0.2
5.9
0.2
5.9
-0.2
-5.9
—
0
—
0
-0.2
-5.9
-0.4
-11.8
-1.9
-55.9
-0.5
3.8
3.5
100
3.3
94.3
0.2
5.7
—
0
0.4
11.4
0.4
11.4
-0.2
-5.7
—
0
—
0
-0.2
-5.7
-0.5
-14.3
-1
-28.6
-0.26
3.8
3.2
100
2.7
84.4
0.5
15.6
—
0
0.4
12.5
0.4
12.5
0.1
3.1
—
0
—
0
0.2
6.3
—
0
-0.7
-21.9
-0.18
3.7
10.8
10.7
0.1
—
1.9
2
-1.9
—
—
-2.4
—
-3.3
-0.91
3.6
13.8
13.3
0.5
—
1.7
1.7
-1.2
—
—
-1.2
—
-1.5
-0.45
3.4
10.5
9.5
1
—
1.6
1.6
-0.6
—
—
-0.5
—
0.4
0.11
3.4
10.3
9.3
0.9
—
1.6
1.7
-0.7
—
—
-0.7
—
0.3
0.08
3.4
8.8
8.5
0.3
—
1.7
1.8
-1.5
-0.2
—
-3.3
—
-4.4
-1.32
3.3
13.1
12.1
1
—
1.7
1.7
-0.7
-0.1
0.1
-0.8
—
-1.1
-0.34
3.3
10
9.3
0.6
—
1.8
1.8
-1.1
-0.3
—
-1.4
—
-2
-0.6
3.3
9.7
8.7
1
—
2
2.1
-1.1
-0.2
—
-1.3
—
-1.8
-0.55
3.3
26.2
21.7
4.5
—
2.4
2.4
2.1
-0.1
0.1
-0.8
-0.8
-1.7
-0.52
3.3
12.3
10.9
1.4
—
2.4
2.3
-0.9
-0.1
—
-1
—
-1.1
-0.33
3.3
12.6
10.8
1.8
—
2.4
2.4
-0.6
-0.2
0.6
-0.2
0.1
-0.8
-0.25
3.2
10.3
8.8
1.6
—
2.3
2.2
-0.7
-0.2
0.2
-0.7
-0.1
-0.9
-0.31
3
9.8
7.5
2.3
—
2.2
2.2
0.1
—
0.1
-2.5
0.1
-3.4
-1.14
3
18.4
15.1
3.3
—
2.2
2.2
1
—
0.1
1.1
0.1
-0.2
-0.05
3
11.8
9.5
2.3
—
2.9
2.9
-0.6
—
—
-0.6
0.1
-1.7
-0.55
3
8
6.3
1.6
—
2.4
2.5
-0.8
—
0.1
-0.8
0.1
-1.6
-0.53
3
21.3
16.6
4.7
—
2.3
2.3
2.4
—
0.1
1.4
0.1
-1.2
-0.4
3
9.6
6.9
2.7
—
2.2
2.3
0.4
—
—
0.4
0.2
-0.7
-0.25
3
12.2
9.9
2.3
—
2.2
2.3
—
—
0.1
0.1
—
-0.8
-0.28
3
11.6
9
2.5
—
2
2.1
0.4
-0.1
—
1.1
—
0.7
0.23
3.1
2.6
2.1
0.6
—
2.5
2.5
-2
-0.1
—
-2.1
—
-2
-0.76
2.6