FRP Statements
FR
Data from FRP`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
FRP Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.633
1.5 %
100
5.261
49.5
5.372
—
50.5
—
0
2.289
21.5
2.289
-10.3 %
21.5
3.083
9.3 %
29
-1.277
-12.01
—
0
1.806
-39.3 %
17
0.427
4
1.361
-33.4 %
12.8
0.072
18.972
10.477
3.4 %
100
5.105
48.7
5.372
9.1 %
51.3
—
0
2.552
24.4
2.552
25 %
24.4
2.82
-2.2 %
26.9
0.155
1.5
—
0
2.975
71.5 %
28.4
0.916
8.7
2.044
57.1 %
19.5
0.108
18.948
10.133
0.3 %
100
5.209
51.4
4.924
23.9 %
48.6
—
0
2.042
20.2
2.042
158.5 %
20.2
2.882
-9.5 %
28.4
-1.147
-11.3
—
0
1.735
-50.5 %
17.1
0.4
3.9
1.301
-54.8 %
12.8
0.07
18.944
10.105
-4.6 %
100
6.132
60.7
3.973
5 %
39.3
—
0
0.79
7.8
0.79
-11.1 %
7.8
3.183
9.9 %
31.5
0.274
2.7
—
0
3.503
123.7 %
34.7
0.618
6.1
2.88
128.8 %
28.5
0.15
18.91
10.591
-1 %
100
6.806
64.3
3.785
-8.5 %
35.8
—
0
0.889
8.4
0.889
-35.1 %
8.4
2.896
4.7 %
27.4
-1.329
-12.6
—
0
1.566
119.3 %
14.8
0.467
4.4
1.259
110.5 %
11.9
0.07
18.92
10.696
5.8 %
100
6.56
61.3
4.136
8.6 %
38.7
—
0
1.369
12.8
1.369
43.5 %
12.8
2.767
-3 %
25.9
-2.051
-19.2
—
0
0.714
16.1 %
6.6
0.222
2.1
0.598
5.8 %
5.6
0.03
18.932
10.114
2.7 %
100
6.306
62.4
3.808
8.7 %
37.7
—
0
0.954
9.4
0.954
21.4 %
9.4
2.854
5 %
28.2
-2.249
-22.3
—
0
0.615
-83.3 %
6.1
0.209
2.1
0.565
-79.5 %
5.6
0.03
18.912
9.852
6 %
100
6.349
64.5
3.503
35.6 %
35.5
—
0
0.786
8
0.786
7.1 %
8
2.717
46.9 %
27.6
0.964
9.7
—
0
3.681
555 %
37.4
1.004
10.2
2.756
474.2 %
28
0.15
18.942
9.294
-3.5 %
100
6.711
72.2
2.583
-23.4 %
27.8
—
0
0.734
7.9
0.734
-43.8 %
8
1.849
-10.5 %
19.9
-1.428
-15.4
—
0
0.562
-17.5 %
6
0.178
1.9
0.48
-26.9 %
5.2
0.03
18.866
9.628
10.6 %
100
6.255
65
3.373
53.4 %
35
—
0
1.307
13.6
1.307
56.5 %
13.5
2.066
51.5 %
21.5
-1.385
-14.4
—
0
0.681
4.3 %
7.1
0.099
1
0.657
-2.2 %
6.9
0.03
18.848
8.707
3.7 %
100
6.508
74.7
2.199
160.5 %
25.3
—
0
0.835
9.6
0.835
42.7 %
9.5
1.364
426.6 %
15.6
-1.444
-16.5
—
0
0.653
155.9 %
7.5
0.249
2.9
0.672
213.5 %
7.7
0.04
18.834
8.399
-0.9 %
100
7.555
90
0.844
-39.2 %
10
—
0
0.585
7
0.585
-11 %
6.9
0.259
-64.6 %
3.1
-1.427
-17.02
—
0
-1.168
-6970.6 %
-13.9
-0.219
-2.6
-0.592
-268.2 %
-7.02
-0.03
18.728
8.473
-0.3 %
100
7.084
83.6
1.389
55.9 %
16.4
—
0
0.657
7.8
0.657
-37.4 %
7.8
0.732
560.4 %
8.6
-0.715
-8.5
—
0
0.017
-86.9 %
0.2
0.13
1.5
0.352
329.3 %
4.1
0.02
18.798
8.495
45.1 %
100
7.604
89.4
0.891
-59.9 %
10.5
—
0
1.05
12.4
1.05
34.8 %
12.4
-0.159
-111 %
-1.9
-0.516
-6.1
—
0
0.13
-99.7 %
1.5
-0.151
-1.8
0.082
-99.7 %
0.9
—
18.78
5.853
—
100
3.632
62.1
2.221
0.2 %
37.9
—
0
0.779
13.3
0.779
17.9 %
13.3
1.442
-7.3 %
24.6
-1.185
-20.3
—
0
51.396
244642.9 %
878.6
10.521
179.8
28.373
1800.4 %
485
1.51
18.752
5.853
-4 %
100
3.637
62.2
2.216
-0.1 %
37.9
—
0
0.661
11.3
0.661
3.8 %
11.3
1.555
-1.6 %
26.7
-1.375
-23.6
—
0
0.021
-99.7 %
0.3
-0.954
-16.2
1.493
-72.6 %
25.5
0.08
18.786
6.098
4.3 %
100
3.88
63.6
2.218
-0.5 %
36.4
—
0
0.637
10.5
0.637
-37.9 %
10.5
1.581
31.3 %
25.9
-0.02
-0.3
—
0
7.293
32.2 %
119.5
2.022
33.1
5.455
31.5 %
89.5
0.29
19.09
5.849
1.1 %
100
3.619
61.9
2.23
12.6 %
38.1
—
0
1.026
17.6
1.026
-13.6 %
17.6
1.204
51.6 %
20.5
0.722
12.3
—
0
5.515
162.6 %
94.4
1.538
26.3
4.149
156.4 %
70.9
0.22
19.298
5.783
-0.2 %
100
3.802
65.7
1.981
26.7 %
34.3
—
0
1.187
20.6
1.187
89 %
20.6
0.794
-15.2 %
13.7
1.298
22.5
—
0
2.1
-23.9 %
36.3
0.601
10.4
1.618
-34 %
28
0.08
19.666
5.796
-1.5 %
100
4.232
72.9
1.564
-25.2 %
26.9
—
0
0.628
10.9
0.628
-14.2 %
10.9
0.936
-31.1 %
16.2
1.825
31.6
—
0
2.76
5 %
47.6
0.433
7.4
2.453
22.6 %
42.2
0.12
19.738
5.883
-7.5 %
100
3.793
64.5
2.09
-21.4 %
35.5
—
0
0.732
12.4
0.732
32.8 %
12.6
1.358
-35.5 %
23.1
1.144
19.4
—
0
2.628
-35.6 %
44.7
0.726
12.4
2.001
-79.6 %
34
0.1
19.772
6.363
11.4 %
100
3.705
58.3
2.658
32.9 %
41.8
—
0
0.551
8.6
0.551
-14.6 %
8.6
2.107
55.5 %
33.2
1.44
22.6
—
0
4.083
76.5 %
64.2
1.131
17.8
9.825
417.7 %
154.6
0.49
19.92
5.714
1.1 %
100
3.714
65
2
18 %
35
—
0
0.645
11.4
0.645
-38.1 %
11.4
1.355
107.5 %
23.8
0.958
16.8
—
0
2.313
206 %
40.5
0.672
11.7
1.898
168.8 %
33.3
0.09
19.992
5.652
-1.6 %
100
3.957
70.1
1.695
-1.7 %
30.1
—
0
1.042
18.4
1.042
1728.1 %
18.4
0.653
-60.9 %
11.5
0.06
1.1
—
0
0.756
-70.2 %
13.5
0.255
4.6
0.706
-68.3 %
12.6
0.03
20.18
5.742
3.4 %
100
4.017
70
1.725
37.7 %
30.1
—
0
0.522
9.1
0.057
-96.7 %
0.9
1.668
465.8 %
29.1
0.873
15.2
—
0
2.538
339.9 %
44.3
0.508
8.9
2.224
-98.1 %
38.7
0.11
20.27
5.553
9.4 %
100
4.3
77.5
1.253
61.5 %
22.5
—
0
1.709
30.8
1.709
151.7 %
30.8
-0.456
-570.1 %
-8.3
-0.602
-10.8
—
0
-1.058
-40.5 %
-19.1
-0.179
-3.2
119.98
7591.2 %
2161.8
5.97
20.066
5.075
-2.6 %
100
4.299
84.6
0.776
-2.1 %
15.4
—
0
0.679
13.4
0.679
1.3 %
13.4
0.097
-21.1 %
2
-0.85
-16.7
—
0
-0.753
59.2 %
-14.8
-0.06
-1.2
1.56
-88.2 %
30.7
0.07
20.03
5.213
3.5 %
4.42
0.793
121.5 %
—
0.67
0.67
8.6 %
0.123
147.5 %
-1.967
—
-1.844
-103.1 %
3.813
13.203
-48 %
0.66
19.998
5.035
85.2 %
4.677
0.358
-77 %
—
0.617
0.617
9 %
-0.259
-126.2 %
-0.795
—
59.142
32042.4 %
15.543
25.391
1382.3 %
1.26
20.132
2.719
3.2 %
1.163
1.556
2.8 %
—
0.566
0.566
-57.3 %
0.99
429.4 %
-0.806
—
0.184
131.5 %
0.059
1.713
18.7 %
0.08
20.248
2.635
-72.3 %
1.121
1.514
-68.8 %
—
1.327
1.327
55.2 %
0.187
-95.3 %
-0.771
—
-0.584
-122.6 %
-0.231
1.443
-14.2 %
0.07
19.913
9.512
-2.7 %
4.653
4.859
-2.1 %
—
0.855
0.855
30.3 %
4.004
-7.1 %
-1.425
—
2.579
-20.3 %
0.897
1.682
-14.1 %
0.08
19.846
9.776
5.8 %
4.812
4.964
6.8 %
—
0.656
0.656
-75.6 %
4.308
119.1 %
-0.925
—
3.235
152.9 %
1.278
1.957
152.8 %
0.1
19.816
9.243
-3.9 %
4.593
4.65
2.9 %
—
0.684
2.684
166.3 %
1.966
-44 %
-0.578
—
1.279
-57.5 %
0.505
0.774
-57.5 %
0.04
19.814
9.615
9 %
5.098
4.517
4.3 %
—
1.008
1.008
144.4 %
3.509
-46.8 %
-0.5
—
3.009
-75.6 %
1.189
1.82
-75.6 %
0.09
19.786
8.823
-0.9 %
4.491
4.332
-2.1 %
—
0.732
-2.268
-455.5 %
6.6
74.2 %
-0.534
—
12.352
263.9 %
4.879
7.473
260.8 %
0.38
19.706
8.899
4.7 %
4.473
4.426
-0.4 %
—
0.638
0.638
14.5 %
3.788
-2.6 %
-0.38
—
3.394
1.2 %
1.323
2.071
1.2 %
0.11
19.684
8.497
-5 %
4.051
4.446
22.2 %
—
0.557
0.557
-62.4 %
3.889
80.1 %
-0.534
—
3.355
142.1 %
1.308
2.047
50.4 %
0.1
19.678
8.948
7.8 %
5.309
3.639
-10.3 %
—
1.48
1.48
-13.6 %
2.159
-7.9 %
-0.77
—
1.386
-25.2 %
0.541
1.361
-51.3 %
0.06
19.636
8.302
3 %
4.244
4.058
1.2 %
—
1.713
1.713
51.6 %
2.345
-18.5 %
-0.475
—
1.853
-24.5 %
0.722
2.794
12.2 %
0.14
19.542
8.063
5 %
4.054
4.009
2.3 %
—
1.13
1.13
6.6 %
2.879
0.7 %
-0.372
—
2.455
-14.8 %
1.108
2.49
-28.7 %
0.12
19.48
7.68
-4.1 %
3.76
3.92
10.4 %
—
1.05
1.06
-38.7 %
2.86
57.1 %
-0.44
—
2.88
92 %
1.12
3.49
105.3 %
0.35
9.72
8.01
10.8 %
4.46
3.55
1.7 %
—
1.72
1.73
32.1 %
1.82
-16.5 %
-0.34
—
1.5
-21.5 %
0.59
1.7
-27.4 %
0.17
9.71
7.23
109.6 %
3.74
3.49
662.9 %
—
1.32
1.31
-73 %
2.18
139.9 %
-0.32
—
1.91
430.6 %
0.75
2.34
-66.5 %
0.24
9.7
-74.98
-310 %
-74.36
-0.62
-110.2 %
—
—
4.85
—
-5.47
-190.1 %
-0.35
—
0.36
-92.7 %
0.14
6.99
133 %
0.7
9.86
35.71
5.4 %
29.64
6.07
40.8 %
—
—
—
—
6.07
40.8 %
-1.15
—
4.92
32.3 %
1.92
3
32.2 %
0.31
9.63
33.87
2.5 %
29.56
4.31
-2.3 %
—
—
—
—
4.31
-2.3 %
-0.59
0.01
3.72
-27.3 %
1.45
2.27
-27.2 %
0.24
9.6
33.06
—
28.65
4.41
—
—
—
—
—
4.41
—
-0.44
0.03
5.12
—
2
3.12
—
0.327
9.55