Generation Income Statements
GI
Generation Income Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.259
100
0.684
30.3
1.576
69.7
—
0
0.843
37.3
2.023
89.5
-0.447
-19.8
-0.978
-43.3
-0.036
-1.6
-1.461
-64.7
—
0
-2.262
-100.1
-0.416
5.434
2.433
100
0.655
26.9
1.778
73.1
—
0
0.732
30.1
1.958
80.5
-0.18
-7.4
-0.64
-26.3
—
0
-1.879
-77.2
—
0
-2.92
-120.02
-0.665
4.39
3.123
100
0.634
20.3
2.489
79.7
—
0
0.893
28.6
2.334
74.8
0.154
4.9
-1.44
-46.1
—
0
-1.285
-41.2
—
0
-2.164
-69.3
-0.939
2.306
1.844
100
0.431
23.4
1.413
76.6
—
0
0.877
47.5
1.858
100.8
-0.445
-24.2
-0.767
-41.6
-0.001
-0.03
-1.213
-65.8
—
0
-1.829
-99.2
-0.699
2.618
1.33
100
0.32
24.1
1.01
75.9
—
0
0.64
48.1
1.2
90.2
-0.19
-14.3
-0.45
-33.8
-0.11
-8.3
-0.75
-56.4
—
0
-0.88
-66.2
-0.34
2.62
1.34
100
0.31
23.1
1.02
76.1
—
0
0.7
52.2
1.26
94
-0.23
-17.2
-0.46
-34.3
-0.51
-38.06
-1.19
-88.8
—
0
-1.32
-98.5
-0.52
2.54
1.4
100
0.36
25.7
1.04
74.3
—
0
0.81
57.9
1.37
97.9
-0.33
-23.6
-0.52
-37.1
-0.02
-1.4
-0.87
-62.1
—
0
-0.98
-70
-0.39
2.5
1.47
100
0.27
18.4
1.2
81.6
—
0
0.74
50.3
1.31
89.1
-0.1
-6.8
-0.36
-24.5
-0.05
-3.4
-0.51
-34.7
—
0
-0.64
-43.5
-0.28
2.3
1.38
100
0.33
23.9
1.05
76.1
—
0
0.78
56.5
1.34
97.1
-0.29
-21.01
-0.38
-27.5
-0.14
-10.1
-0.92
-66.7
—
0
-1.05
-76.09
-0.46
2.26
1.18
100
0.25
21.2
0.93
78.8
—
0
0.62
52.5
1.06
89.8
-0.12
-10.2
-0.32
-27.1
—
0
-0.45
-38.1
—
0
-0.58
-49.2
-0.26
2.24
0.94
100
0.23
24.5
0.71
75.5
—
0
0.82
87.2
1.17
124.5
-0.46
-48.9
-0.27
-28.7
—
0
-0.73
-77.7
—
0
-0.85
-90.4
-0.98
0.87
1.03
100
0.2
19.4
0.84
81.6
—
0
0.39
37.9
0.77
74.8
0.07
6.8
-0.34
-33.01
—
0
0.66
64.1
—
0
0.46
44.7
0.48
0.94
0.88
100
0.17
19.3
0.71
80.7
—
0
0.24
27.3
0.6
68.2
0.11
12.5
-0.35
-39.8
—
0
-0.24
-27.3
—
0
-0.28
-31.8
-0.54
0.53
0.88
100
0.19
21.6
0.69
78.4
—
0
0.31
35.2
0.66
75
0.03
3.4
-0.38
-43.2
—
0
-0.35
-39.8
—
0
-0.49
-55.7
-0.94
0.53
1.731
100
0.163
9.4
1.567
90.6
—
0
1.148
66.3
1.899
109.7
-0.331
-19.1
-0.683
-39.5
—
0
-1.014
-58.6
—
0
-1.508
-87.1
-2.871
0.525
0.28
100
0.02
7.1
0.26
92.9
—
0
0.53
189.3
0.72
257.1
-0.46
-164.3
-0.14
-50
—
0
-0.6
-214.3
—
0
-0.71
-253.6
-1.33
0.53
0.27
100
0.03
11.1
0.25
92.6
—
0
0.13
48.1
0.23
85.2
0.02
7.4
-0.12
-44.4
—
0
-0.1
-37.04
—
0
-0.21
-77.8
-0.4
0.53