InterGroup Statements
IN
Data from InterGroup`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Feb, 2025
InterGroup Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.906
25.9 %
100
11.249
66.5
5.657
79.6 %
33.5
—
0
0.86
5.1
2.528
-4.8 %
15
3.129
532.1 %
18.5
-3.622
-21.4
—
0
-0.493
89.8 %
-2.9
0.359
2.1
-0.398
89.7 %
-2.4
-0.183
2.173
13.426
-9.8 %
100
10.276
76.5
3.15
3.9 %
23.5
—
0
1.026
7.6
2.655
14.3 %
19.8
0.495
-30.2 %
3.7
-5.304
-39.5
—
0
-4.814
-15.8 %
-35.9
0.108
0.8
-3.86
-22 %
-28.8
-1.769
2.182
14.883
3.9 %
100
11.851
79.6
3.032
43.7 %
20.4
—
0
0.716
4.8
2.323
-32.8 %
15.6
0.709
152.7 %
4.8
-4.412
-29.6
—
0
-4.156
-104.4 %
-27.9
-0.295
-2
-3.164
-106.9 %
-21.3
-1.443
2.193
14.321
-7.7 %
100
12.211
85.3
2.11
-45.5 %
14.7
—
0
1.894
13.2
3.456
52.2 %
24.1
-1.346
-184.1 %
-9.4
-0.687
-4.8
—
0
-2.033
-24 %
-14.2
0.118
0.8
-1.529
-23.3 %
-10.7
-0.694
2.203
15.51
19.5 %
100
11.64
75
3.87
46 %
25
—
0
0.76
4.9
2.27
-3 %
14.6
1.6
416.1 %
10.3
-3.23
-20.8
—
0
-1.64
30.5 %
-10.6
-0.01
-0.06
-1.24
84.6 %
-8
-0.56
2.2
12.98
-9.6 %
100
10.33
79.6
2.65
-16.7 %
20.4
—
0
0.89
6.9
2.34
5.4 %
18
0.31
-67.7 %
2.4
-2.67
-20.6
—
0
-2.36
-252.2 %
-18.2
8.33
64.2
-8.05
-2136.1 %
-62.02
-3.67
2.19
14.36
3.5 %
100
11.18
77.9
3.18
28.7 %
22.1
—
0
0.84
5.8
2.22
-2.6 %
15.5
0.96
380 %
6.7
-1.64
-11.4
—
0
-0.67
-137.4 %
-4.7
-0.06
-0.4
-0.36
-119 %
-2.5
-0.16
2.21
13.87
-15.4 %
100
11.4
82.2
2.47
-49.5 %
17.8
—
0
0.98
7.1
2.28
12.3 %
16.4
0.2
-93 %
1.4
-1.1
-7.9
2.69
19.4
1.79
788.5 %
12.9
0.22
1.6
1.89
1045 %
13.6
0.77
2.47
16.39
4.9 %
100
11.5
70.2
4.89
-10.4 %
29.8
—
0
0.7
4.3
2.03
3 %
12.4
2.86
-18.1 %
17.4
-3.12
-19.04
—
0
-0.26
91 %
-1.6
-0.06
-0.4
-0.2
95.1 %
-1.2
-0.09
2.23
15.63
49.4 %
100
10.17
65.1
5.46
232.9 %
34.9
—
0
0.68
4.4
1.97
11.3 %
12.6
3.49
3008.3 %
22.3
-6.37
-40.8
—
0
-2.88
-82.3 %
-18.4
1.71
10.9
-4.09
-770.2 %
-26.2
-1.83
2.24
10.46
2.4 %
100
8.81
84.2
1.64
12.3 %
15.7
—
0
0.58
5.5
1.77
4.1 %
16.9
-0.12
52 %
-1.1
-1.46
-14
—
0
-1.58
50 %
-15.1
-0.71
-6.8
-0.47
76.5 %
-4.5
-0.21
2.23
10.21
-6.5 %
100
8.76
85.8
1.46
-41.8 %
14.3
—
0
0.58
5.7
1.7
-13.3 %
16.7
-0.25
-144.6 %
-2.4
-4.53
-44.4
—
0
-3.16
21.4 %
-31
-0.92
-9.01
-2
7.4 %
-19.6
-0.91
2.2
10.92
25.2 %
100
8.41
77
2.51
-19.8 %
23
—
0
0.81
7.4
1.96
14 %
17.9
0.56
-60.3 %
5.1
-4.58
-41.9
—
0
-4.02
-162.8 %
-36.8
-1.12
-10.3
-2.16
-144.9 %
-19.8
-0.97
2.22
8.72
36.9 %
100
5.59
64.1
3.13
848.5 %
35.9
—
0
0.58
6.7
1.72
-0.6 %
19.7
1.41
200.7 %
16.2
0.26
3
—
0
6.4
180.7 %
73.4
1.01
11.6
4.81
333.3 %
55.2
2.01
2.4
6.37
-4.4 %
100
6.03
94.7
0.33
157.9 %
5.2
—
0
0.61
9.6
1.73
-0.6 %
27.2
-1.4
39.4 %
-22
3.25
51
—
0
2.28
271.4 %
35.8
0.88
13.8
1.11
1685.7 %
17.4
0.43
2.6
6.66
-3.6 %
100
7.23
108.6
-0.57
-5600 %
-8.6
—
0
0.56
8.4
1.74
-32 %
26.1
-2.31
10.1 %
-34.7
1.01
15.2
—
0
-1.33
-119.6 %
-20
-0.27
-4.05
-0.07
-101.5 %
-1.05
-0.03
2.28
6.91
35 %
100
6.92
100.1
-0.01
99 %
-0.1
—
0
1.37
19.8
2.56
38.4 %
37
-2.57
10.5 %
-37.2
-2.62
-37.9
—
0
6.79
231.6 %
98.3
1.98
28.7
4.55
354.2 %
65.8
1.74
2.62
5.12
-65.9 %
100
6.14
119.9
-1.02
-135.3 %
-19.9
—
0
0.64
12.5
1.85
-12.3 %
36.1
-2.87
-467.9 %
-56.05
-1.49
-29.1
—
0
-5.16
-25.2 %
-100.8
-2.11
-41.2
-1.79
30.6 %
-35
-0.78
2.29
15.02
-19.9 %
100
12.13
80.8
2.89
-41.3 %
19.2
—
0
0.89
5.9
2.11
16.6 %
14
0.78
-74.9 %
5.2
-4.8
-32
—
0
-4.12
-877.4 %
-27.4
-1.06
-7.06
-2.58
-1132 %
-17.2
-1.12
2.3
18.74
-2.1 %
100
13.82
73.7
4.92
-15.9 %
26.3
—
0
0.58
3.1
1.81
-8.1 %
9.7
3.11
-19.8 %
16.6
-2.58
-13.8
—
0
0.53
-39.1 %
2.8
0.15
0.8
0.25
-26.5 %
1.3
0.09
2.63
19.15
4.6 %
100
13.3
69.5
5.85
8.7 %
30.5
—
0
0.76
4
1.97
10.1 %
10.3
3.88
7.8 %
20.3
-3.01
-15.7
—
0
0.87
117.5 %
4.5
0.22
1.1
0.34
-57.5 %
1.8
0.13
2.64
18.3
-4.7 %
100
12.92
70.6
5.38
-6.9 %
29.4
—
0
0.56
3.1
1.79
-4.8 %
9.8
3.6
-7.7 %
19.7
-3.2
-17.5
—
0
0.4
-78.3 %
2.2
-1.07
-5.8
0.8
-23.8 %
4.4
0.3
2.65
19.21
8.2 %
100
13.43
69.9
5.78
24.3 %
30.1
—
0
0.67
3.5
1.88
8.7 %
9.8
3.9
33.6 %
20.3
-1.57
-8.2
—
0
1.84
217.9 %
9.6
0.5
2.6
1.05
201.9 %
5.5
0.4
2.66
17.75
-8.9 %
100
13.1
73.8
4.65
-30.3 %
26.2
—
0
0.48
2.7
1.73
-8.5 %
9.7
2.92
-38.9 %
16.5
-4.48
-25.2
—
0
-1.56
-184.8 %
-8.8
-0.44
-2.5
-1.03
-263.5 %
-5.8
-0.44
2.33
19.49
4.3 %
100
12.82
65.8
6.67
-23.7 %
34.2
—
0
0.64
3.3
1.89
-1.6 %
9.7
4.78
-29.9 %
24.5
-2.94
-15.08
—
0
1.84
-82.4 %
9.4
0.71
3.6
0.63
-87.8 %
3.2
0.24
2.65
18.68
4 %
100
9.94
53.2
8.74
57.2 %
46.8
—
0
0.66
3.5
1.92
-7.7 %
10.3
6.82
96.5 %
36.5
-2.14
-11.5
—
0
10.46
1224.1 %
56
3.1
16.6
5.17
875.5 %
27.7
1.42
3.62
17.97
6.9 %
100
12.42
69.1
5.56
40.1 %
30.9
—
0
0.83
4.6
2.08
4.5 %
11.6
3.47
76.1 %
19.3
-2.68
-14.9
—
0
0.79
136.6 %
4.4
0.01
0.06
0.53
143.8 %
2.9
0.2
2.67
16.81
-7.2 %
12.85
3.97
-29.5 %
—
0.73
1.99
-5.7 %
1.97
-44.2 %
-3.93
—
-2.16
-881.8 %
-0.54
-1.21
-195.1 %
-0.51
2.37
18.11
5.9 %
12.48
5.63
19.5 %
—
0.83
2.11
-2.3 %
3.53
37.9 %
-3.75
—
-0.22
77.1 %
0.08
-0.41
58.2 %
-0.17
2.37
17.1
-0.6 %
12.39
4.71
-8.4 %
—
0.74
2.16
7.5 %
2.56
-18.5 %
-3.5
—
-0.96
-9500 %
0.14
-0.98
-553.3 %
-0.41
2.4
17.21
4.7 %
12.06
5.14
1.2 %
—
0.75
2.01
2 %
3.14
1.3 %
-3.03
—
-0.01
99.6 %
0.16
-0.15
91.3 %
-0.06
2.36
16.44
-9.9 %
11.37
5.08
-17.9 %
—
0.6
1.97
—
3.1
-26.5 %
-5.92
—
-2.83
-206.8 %
-0.83
-1.72
-244.5 %
-0.72
2.38
18.25
-3.2 %
12.06
6.19
27.4 %
—
0.73
1.97
-1 %
4.22
47 %
-1.56
—
2.65
857.1 %
1.05
1.19
405.1 %
0.48
2.47
18.85
4.3 %
14
4.86
4.7 %
—
0.7
1.99
2.1 %
2.87
7.1 %
-2.93
—
-0.35
94.6 %
0.16
-0.39
86.6 %
-0.16
2.41
18.07
4.7 %
13.43
4.64
29.6 %
—
0.63
1.95
-9.7 %
2.68
88.7 %
-3.7
—
-6.52
15 %
-2.18
-2.91
32.3 %
-1.22
2.38
17.26
-7.8 %
13.68
3.58
-38.2 %
—
0.59
2.16
5.9 %
1.42
-62.1 %
-9.09
—
-7.67
-676.7 %
-2.54
-4.3
-1014.9 %
-1.86
2.31
18.72
7 %
12.93
5.79
31.6 %
—
0.81
2.04
17.9 %
3.75
40.4 %
-2.39
—
1.33
469.4 %
0.62
0.47
234.3 %
0.19
2.49
17.5
-3.5 %
13.11
4.4
5 %
—
0.5
1.73
-8 %
2.67
15.6 %
-2.73
—
-0.36
-105.2 %
0.08
-0.35
-108.1 %
-0.15
2.38
18.13
0.3 %
13.94
4.19
8.8 %
—
0.62
1.88
-14.2 %
2.31
39.2 %
5.02
—
6.93
1200 %
2.93
4.34
1596.6 %
1.79
2.42
18.07
-5 %
14.23
3.85
-23.8 %
—
0.96
2.19
9 %
1.66
-45.4 %
-2.23
—
-0.63
45.2 %
-0.02
-0.29
61.8 %
-0.12
2.39
19.03
8.1 %
13.98
5.05
20.2 %
—
0.78
2.01
0.5 %
3.04
37.6 %
-4.65
0.46
-1.15
-1337.5 %
-0.24
-0.76
-191.6 %
-0.32
2.39
17.61
11 %
13.4
4.2
37.3 %
—
0.77
2
23.5 %
2.21
52.4 %
-2.5
—
-0.08
89.2 %
-1.37
0.83
344.1 %
0.35
2.37
15.87
-3.4 %
12.81
3.06
-34.5 %
—
0.58
1.62
-43.2 %
1.45
-20.8 %
-2.49
—
-0.74
93.6 %
-0.18
-0.34
93.8 %
-0.14
2.37
16.43
-5.5 %
11.76
4.67
-16.2 %
—
1.57
2.85
66.7 %
1.83
-52.6 %
-1.17
—
-11.65
-641.9 %
-2.48
-5.47
-2053.6 %
-2.31
2.37
17.38
3.5 %
11.81
5.57
32 %
—
0.53
1.71
12.5 %
3.86
42.4 %
-1.71
—
2.15
198.6 %
0.46
0.28
250 %
0.12
2.41
16.8
16.8 %
12.58
4.22
55.1 %
—
0.37
1.52
-10.6 %
2.71
165.7 %
-1.88
—
0.72
233.3 %
0.01
0.08
140 %
0.03
2.36
14.38
-4.5 %
11.66
2.72
-21.2 %
—
0.55
1.7
5.6 %
1.02
-44.6 %
-1.57
—
-0.54
71 %
-0.06
-0.2
83.1 %
-0.08
2.36
15.05
—
11.6
3.45
—
—
0.47
1.61
—
1.84
—
-3.69
—
-1.86
—
-0.57
-1.18
—
-0.5
2.36