J W Statements
MA
J W Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.364
100
3.826
71.3
1.538
28.7
—
0
1.265
23.6
1.695
31.6
-0.157
-2.9
-0.039
-0.7
—
0
-0.196
-3.7
-0.111
-2.07
-0.085
-1.6
-0.042
2.016
5.415
100
3.827
70.7
1.588
29.3
—
0
1.487
27.5
1.916
35.4
-0.328
-6.06
0.234
4.3
—
0
-0.094
-1.7
0.004
0.07
-0.098
-1.8
-0.049
2.016
5.324
100
3.693
69.4
1.631
30.6
—
0
1.255
23.6
1.683
31.6
-0.052
-1
-0.196
-3.7
—
0
-0.248
-4.6
-0.055
-1.03
-0.193
-3.6
-0.096
2.016
5.41
100
3.79
70.1
1.62
29.9
—
0
1.31
24.2
1.73
32
-0.12
-2.2
-0.1
-1.8
—
0
-0.22
-4.07
-0.07
-1.3
-0.15
-2.8
-0.07
2.02
5.56
100
3.85
69.2
1.71
30.8
—
0
1.31
23.6
1.74
31.3
-0.02
-0.4
-0.03
-0.5
—
0
-0.06
-1.08
-0.02
-0.4
-0.04
-0.7
-0.02
2.02
5.84
100
3.96
67.8
1.88
32.2
—
0
1.41
24.1
1.83
31.3
0.05
0.9
0.01
0.2
—
0
0.06
1
0.02
0.3
0.04
0.7
0.02
2.02
5.77
100
3.79
65.7
1.98
34.3
—
0
1.25
21.7
1.66
28.8
0.32
5.5
-0.24
-4.2
—
0
0.07
1.2
0.02
0.3
0.06
1
0.03
2.02
5.5
100
3.6
65.5
1.91
34.7
—
0
1.54
28
1.96
35.6
-0.06
-1.09
-0.06
-1.09
—
0
-0.12
-2.2
-0.05
-0.9
-0.07
-1.3
-0.03
2.02
5.48
100
3.76
68.6
1.72
31.4
—
0
1.28
23.4
1.71
31.2
0.02
0.4
-0.09
-1.6
—
0
-0.07
-1.3
-0.02
-0.4
-0.06
-1.09
-0.03
2.02
5.33
100
3.67
68.9
1.66
31.1
—
0
1.42
26.6
1.87
35.1
-0.21
-3.9
-0.06
-1.1
—
0
-0.27
-5.07
-0.08
-1.5
-0.2
-3.8
-0.1
2.02
5.08
100
3.63
71.5
1.45
28.5
—
0
1.4
27.6
1.86
36.6
-0.41
-8.07
-0.13
-2.6
—
0
-0.53
-10.4
-0.14
-2.8
-0.39
-7.7
-0.19
2.02
5.17
100
3.42
66.2
1.74
33.7
—
0
1.2
23.2
1.65
31.9
0.1
1.9
0.16
3.1
—
0
0.97
18.8
0.06
1.2
0.91
17.6
0.45
2.02
5.16
100
3.71
71.9
1.45
28.1
—
0
1.24
24
1.69
32.8
-0.24
-4.7
0.17
3.3
—
0
-0.07
-1.4
-0.03
-0.6
-0.04
-0.8
-0.02
2.02
5.05
100
3.59
71.1
1.46
28.9
—
0
1.34
26.5
1.78
35.2
-0.33
-6.5
0.23
4.6
—
0
-0.09
-1.8
-0.04
-0.8
-0.05
-1
-0.03
2.02
4.83
100
3.58
74.1
1.25
25.9
—
0
1.17
24.2
1.62
33.5
-0.36
-7.5
-0.21
-4.3
—
0
-0.57
-11.8
-0.16
-3.3
-0.42
-8.7
-0.21
2.02
4.33
100
3.82
88.2
0.51
11.8
—
0
0.79
18.2
1.25
28.9
-0.74
-17.09
0.16
3.7
—
0
-0.55
-12.7
-0.16
-3.7
-0.39
-9.007
-0.19
2.02
5.13
100
3.44
67.1
1.69
32.9
—
0
1.77
34.5
2.18
42.5
-0.49
-9.6
-0.33
-6.4
—
0
-0.81
-15.8
-0.23
-4.5
-0.59
-11.5
-0.29
2.02
5.04
100
3.51
69.6
1.52
30.2
—
0
1.31
26
1.71
33.9
-0.19
-3.8
0.13
2.6
—
0
-0.1
-2
-0.05
-1
-0.06
-1.2
-0.03
2.02
5.04
100
3.25
64.5
1.79
35.5
—
0
1.22
24.2
1.6
31.7
0.18
3.6
0.02
0.4
—
0
0.2
4
0.07
1.4
0.13
2.6
0.06
2.02
5.38
100
2.78
51.7
2.6
48.3
—
0
1.28
23.8
1.83
34
0.77
14.3
0.08
1.5
—
0
0.85
15.8
0.21
3.9
0.64
11.9
0.32
2.02
5.28
100
3.02
57.2
2.26
42.8
—
0
1.14
21.6
1.61
30.5
0.64
12.1
0.28
5.3
—
0
0.93
17.6
0.27
5.1
0.66
12.5
0.33
2.02
5.32
100
3.12
58.6
2.2
41.4
—
0
1.31
24.6
1.78
33.5
0.43
8.1
-0.02
-0.4
—
0
0.4
7.5
0.11
2.1
0.29
5.5
0.15
2.02
5.16
100
2.98
57.8
2.18
42.2
—
0
1.74
33.7
2.21
42.8
-0.02
-0.4
-0.05
-1
—
0
-0.08
-1.6
—
0
-0.08
-1.6
-0.04
2.02
4.87
100
2.58
53
2.29
47
—
0
1.16
23.8
1.63
33.5
0.66
13.6
-0.02
-0.4
—
0
0.64
13.1
0.83
17
-0.19
-3.9
-0.1
2.02
4.85
100
2.92
60.2
1.94
40
—
0
1.06
21.9
1.5
30.9
0.43
8.9
-0.03
-0.6
—
0
0.4
8.2
0.08
1.6
0.32
6.6
0.16
2.02
4.79
100
3.04
63.5
1.76
36.7
—
0
1.24
25.9
1.67
34.9
0.08
1.7
0.01
0.2
—
0
0.09
1.9
0.03
0.6
2.45
51.1
1.21
2.02
4.79
2.54
2.25
—
1.13
1.56
0.69
-0.08
—
0.61
0.21
0.4
0.2
2.02
4.99
2.48
2.51
—
1.24
1.66
0.85
-0.04
—
0.81
0.28
0.53
0.26
2.02
4.95
2.51
2.44
—
1.09
1.52
0.92
-0.01
—
0.92
0.31
0.61
0.3
2.02
4.82
2.7
2.13
—
1.2
1.62
0.51
-0.02
—
0.49
0.17
0.32
0.16
2.02
4.78
2.53
2.25
—
1.09
1.5
0.75
-0.06
—
0.69
0.23
0.46
0.23
2.02
4.73
2.59
2.14
—
1
1.41
0.73
-0.06
—
0.67
0.23
0.44
0.22
2.02
4.68
2.51
2.17
—
1.03
1.44
0.73
-0.03
—
0.7
0.24
0.45
0.22
2.02
4.61
2.57
2.04
—
1.26
1.67
0.37
-0.06
—
0.31
0.08
0.22
0.11
2.02
4.57
2.41
2.16
—
1.06
1.46
0.7
-0.06
—
0.64
0.24
0.4
0.2
2.02
4.82
2.27
2.55
—
1.3
1.71
0.84
-0.04
—
0.8
-0.22
1.02
0.51
2.02
4.74
2.59
2.15
—
0.92
1.32
0.83
-0.05
—
0.75
0.33
0.42
0.21
2.02
4.7
2.47
2.23
—
1.14
1.58
0.65
-0.07
—
0.58
0.26
0.33
0.16
2.02
4.64
2.32
2.32
—
0.98
1.43
0.89
-0.1
—
0.79
0.35
0.44
0.22
2.02
4.45
2.54
1.91
—
1.14
1.59
0.33
-0.1
—
0.23
0.09
0.14
0.07
2.02
4.27
2.44
1.83
—
1.01
1.44
0.39
-0.1
—
0.29
0.07
0.22
0.11
2.02
4.14
2.5
1.64
—
1.19
1.61
0.03
-0.08
—
-0.06
—
-0.06
-0.03
2.02
4.22
2.15
2.07
—
0.92
1.34
0.73
0.09
—
0.82
0.38
0.44
0.22
2.02
3.89
2.21
1.67
—
0.91
1.34
0.33
-0.1
—
0.24
0.14
0.1
0.05
2.02
3.7
2.15
1.55
—
0.88
1.29
0.27
-0.09
—
0.18
0.11
0.07
0.04
2.02
4.11
2.45
1.65
—
0.95
1.35
0.3
-0.06
—
-0.08
-0.07
-0.01
-0.005
2.02