Opendoor Statements
OP
Opendoor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 511
100
1 382
91.5
129
8.5
37
2.4
164
10.9
201
13.3
-72
-4.8
-30
-2
12
0.8
-91
-6.02
1
0.07
-92
-6.09
-0.133
693.45
1 181
100
1 067
90.3
114
9.7
38
3.2
160
13.5
198
16.8
-84
-7.1
-37
-3.1
15
1.3
-109
-9.2
—
0
-109
-9.2
-0.16
682.46
870
100
798
91.7
72
8.3
41
4.7
137
15.7
178
20.5
-106
-12.2
-37
-4.3
27
3.1
-91
-10.5
—
0
-91
-10.5
-0.135
672.63
980
100
884
90.2
96
9.8
41
4.2
132
13.5
173
17.7
-77
-7.9
-47
-4.8
20
2
-106
-10.8
—
0
-106
-10.8
-0.16
662.1
1 976
100
1 827
92.5
149
7.5
38
1.9
168
8.5
206
10.4
-57
-2.9
-53
-2.7
41
2.1
24
1.2
1
0.05
23
1.2
0.03
667.2
3 120
100
2 950
94.6
170
5.4
40
1.3
254
8.1
294
9.4
-124
-4
-74
-2.4
19
0.6
-101
-3.2
—
0
-101
-3.2
-0.16
641.9
2 857
100
2 786
97.5
71
2.5
46
1.6
217
7.6
263
9.2
-192
-6.7
-113
-4
10
0.4
-399
-14
—
0
-399
-14
-0.63
634.7
3 361
100
3 786
112.6
-425
-12.6
39
1.2
345
10.3
384
11.4
-809
-24.07
-115
-3.4
-2
-0.06
-927
-27.6
1
0.03
-928
-27.6
-1.47
629.5
4 198
100
3 712
88.4
486
11.6
41
1
413
9.8
454
10.8
32
0.8
-89
-2.1
4
0.1
-53
-1.3
1
0.02
-54
-1.3
-0.09
625
5 151
100
4 616
89.6
535
10.4
40
0.8
377
7.3
417
8.1
118
2.3
-68
-1.3
-22
-0.4
28
0.5
—
0
28
0.5
0.04
640.8
3 822
100
3 550.4
92.9
271.6
7.1
31.8
0.8
342.1
9
373.9
9.8
-102.3
-2.7
-72.8
-1.9
-15.6
-0.4
-190.6
-5
0.4
0.01
-190.9
-5
-0.31
612.7
2 266.4
100
2 063.9
91.1
202.5
8.9
26.6
1.2
243.6
10.7
270.2
11.9
-67.7
-3
-40.1
-1.8
52
2.3
-56.5
-2.5
0.3
0.01
-56.8
-2.5
-0.09
603.4
1 185.4
100
1 026.6
86.6
158.8
13.4
23.8
2
286.8
24.2
310.6
26.2
-151.9
-12.8
8.1
0.7
1
0.08
-143.6
-12.1
0.2
0.02
-143.8
-12.1
-0.24
588.4
747.3
100
650.1
87
97.1
13
48.8
6.5
290.5
38.9
339.3
45.4
-242.1
-32.4
-26.3
-3.5
0.6
0.08
-270.3
-36.2
0.1
0.01
-270.4
-36.2
-0.48
565.4
248.8
100
210.1
84.4
38.7
15.6
11.3
4.5
91.2
36.7
102.5
41.2
-63.9
-25.7
22.6
9.1
0.4
0.2
-54.3
-21.8
-0.2
-0.08
-54
-21.7
-0.1
529.6
2 334.24
100
2 152.8
92.2
181.43
7.8
45.809
2
255.36
10.9
301.17
12.9
-119.74
-5.1
-82.612
-3.5
3.619
0.2
-198.73
-8.5
0.234
0.01
-198.97
-8.5
-0.365
544.42
1 255.7
100
1 181.7
94.1
74
5.9
14
1.1
125.7
10
139.7
11.1
-65.8
-5.2
-29
-2.3
3
0.2
-91.8
-7.3
-0.1
-0.008
-91.7
-7.3
-0.17
544.4
3 484.93
100
3 257.64
93.5
227.29
6.5
37.215
1.1
372.16
10.7
409.37
11.7
-182.08
-5.2
-74.47
-2.1
9.444
0.3
-247.11
-7.09
0.34
0.01
-249.29
-7.2
-0.458
544.42