Redfin Statements
RD
Redfin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
295.2
100
185.62
62.9
109.59
37.1
—
0
137.18
46.5
137.18
46.5
-27.594
-9.3
-4.625
-1.6
-0.082
-0.03
-27.321
-9.3
0.559
0.2
-28.071
-9.5
-0.233
120.39
225.48
100
154.67
68.6
70.812
31.4
—
0
139.18
61.7
139.18
61.7
-68.368
-30.3
-3.042
-1.3
-0.333
-0.1
-66.946
-29.7
-0.172
-0.08
-67.007
-29.7
-0.566
118.36
218.08
100
144.93
66.5
73.151
33.5
—
0
116.64
53.5
116.64
53.5
-43.485
-19.9
-1.871
-0.9
-1.848
-0.8
-22.801
-10.5
0.097
0.04
-23.114
-10.6
-0.199
116.19
269
100
170.6
63.4
98.3
36.5
—
0
123.9
46.1
123.9
46.1
-25.5
-9.5
0.5
0.2
-0.2
-0.07
-18.7
-7
0.2
0.07
-19.3
-7.2
-0.17
114.6
275.6
100
175.4
63.6
100.2
36.4
—
0
141.9
51.5
141.9
51.5
-41.8
-15.2
0.9
0.3
-0.1
-0.04
-27
-9.8
0.2
0.07
-27.7
-10.05
-0.25
111.7
214.1
100
155.9
72.8
58.1
27.1
—
0
157.5
73.6
157.5
73.6
-99.4
-46.4
1.5
0.7
-0.2
-0.09
-56.9
-26.6
0.4
0.2
-61
-28.5
-0.54
111.3
479.7
100
442.2
92.2
37.5
7.8
—
0
134.2
28
134.2
28
-96.7
-20.2
-0.2
-0.04
-0.7
-0.1
-62.2
-13
-0.3
-0.06
-62.1
-12.9
-0.57
109
305.8
100
215.1
70.3
90.7
29.7
—
0
134.6
44
134.5
44
-43.9
-14.4
-1
-0.3
-0.9
-0.3
-46.1
-15.08
0.1
0.03
-90.5
-29.6
-0.83
108.6
349
100
237.8
68.1
111.2
31.9
—
0
171.3
49.1
171.3
49.1
-60
-17.2
-1.7
-0.5
-0.3
-0.09
-74.4
-21.3
0.2
0.06
-78.5
-22.5
-0.73
107.4
222.8
100
171.2
76.8
51.7
23.2
—
0
143.9
64.6
143.8
64.5
-92.2
-41.4
-2
-0.9
-1.9
-0.9
-101.8
-45.7
0.1
0.04
-91.6
-41.1
-0.85
107.2
643.1
100
535
83.2
108
16.8
—
0
133.3
20.7
133.3
20.7
-25.2
-3.9
-3.8
-0.6
1.3
0.2
-27.7
-4.3
-0.7
-0.1
-28.4
-4.4
-0.27
105.8
540.1
100
412.8
76.4
127.3
23.6
—
0
147.2
27.3
147.2
27.3
-19.9
-3.7
-3.5
-0.6
4.1
0.8
-19.3
-3.6
-0.3
-0.06
-20.6
-3.8
-0.2
105.1
471.3
100
345.2
73.2
126.2
26.8
—
0
156.5
33.2
156.4
33.2
-30.3
-6.4
-2.7
-0.6
0.1
0.02
-32.9
-7
-5.1
-1.08
-29.8
-6.3
-0.29
104.4
268.3
100
226
84.2
42.4
15.8
—
0
76.9
28.7
76.8
28.6
-34.5
-12.9
-1.2
-0.4
-0.1
-0.04
-35.8
-13.3
—
0
-38.1
-14.2
-0.37
103.4
244.5
100
164.4
67.2
80.1
32.8
—
0
54.5
22.3
54.5
22.3
25.6
10.5
-11.6
-4.7
—
0
14
5.7
—
0
12.4
5.1
0.12
102.2
236.9
100
143.8
60.7
93.1
39.3
—
0
55.7
23.5
55.8
23.6
37.3
15.7
-2.2
-0.9
-0.1
-0.04
34.2
14.4
—
0
32
13.5
0.3
107.6
213.7
100
167.6
78.4
46.1
21.6
—
0
42.9
20.1
51.9
24.3
-5.8
-2.7
-2.2
-1.03
1.5
0.7
-6.6
-3.09
—
0
-7.2
-3.4
-0.06
104.8
191
100
178.1
93.2
12.9
6.8
—
0
70.3
36.8
70.3
36.8
-57.4
-30.05
-1.3
-0.7
-1.3
-0.7
-60.1
-31.5
—
0
-60.1
-31.5
-0.64
93.4
233.2
100
193.6
83
39.6
17
—
0
46.4
19.9
46.4
19.9
-6.8
-2.9
-1
-0.4
0.1
0.04
-7.8
-3.3
—
0
-7.8
-3.3
-0.08
92.5
238.7
100
185.3
77.6
53.4
22.4
—
0
45.9
19.2
45.9
19.2
7.4
3.1
-0.7
-0.3
—
0
6.8
2.8
—
0
6.8
2.8
0.07
97.2
197.8
100
149.4
75.5
48.3
24.4
—
0
60.8
30.7
60.8
30.7
-12.4
-6.3
-0.2
-0.1
—
0
-12.6
-6.4
—
0
-12.6
-6.4
-0.14
91.2
110.1
100
107.4
97.5
2.8
2.5
—
0
70.2
63.8
70.2
63.8
-67.5
-61.3
0.2
0.2
0.1
0.09
-67.2
-61.04
—
0
-67.2
-61.04
-0.74
90.6
124.1
100
97.9
78.9
26.2
21.1
—
0
38.7
31.2
38.7
31.2
-12.5
-10.07
0.3
0.2
—
0
-12.2
-9.8
—
0
-12.2
-9.8
-0.14
89.7
140.3
100
98
69.9
42.3
30.1
—
0
39
27.8
39
27.8
3.3
2.4
0.2
0.1
—
0
3.5
2.5
—
0
3.5
2.5
0.04
94.6
142.6
100
97.4
68.3
45.2
31.7
—
0
42.8
30
42.8
30
2.5
1.8
0.7
0.5
—
0
3.2
2.2
—
0
3.2
2.2
0.04
90.7
79.9
100
74.2
92.9
5.7
7.1
—
0
42.9
53.7
42.9
53.7
-37.2
-46.6
0.6
0.8
0.2
0.3
-36.4
-45.6
—
0
-36.4
-45.6
-0.44
82
95.8
66.6
29.2
—
31.5
31.5
-2.4
0.5
0.1
-1.8
12.7
-1.8
-0.02
81.9
109.5
70.2
39.3
—
29.1
29
10.2
0.3
—
10.6
—
-29.7
-0.5
58.9
104.9
68
37
—
32.7
32.7
4.3
—
—
4.3
—
-106.6
-1.34
79.5
59.9
53.5
6.4
—
34.5
34.5
-28.1
—
—
-28.1
—
-52.8
-0.66
79.5
66.8
45.5
21.3
—
25.8
26.7
-5.4
—
—
-5.3
—
-86.2
-1.08
79.5
41.6
38.5
3.1
—
27.4
27.5
-24.4
—
—
-24.3
—
-29.5
-0.37
79.5
45.7
35
10.7
—
18.3
19.5
-8.8
—
—
-8.8
—
-62.2
-0.78
79.5