RMR Statements
RM
RMR Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
205.48
100
132.34
64.4
73.14
35.6
—
0
58.049
28.3
59.283
28.9
13.857
6.7
2.826
1.4
1.064
0.5
16.061
7.8
3.657
1.8
4.859
2.4
0.294
16.542
217.75
100
145.23
66.7
72.517
33.3
—
0
56.509
26
57.732
26.5
14.785
6.8
3.086
1.4
—
0
14.833
6.8
2.12
1
5.784
2.7
0.18
31.539
261.67
100
196
74.9
65.673
25.1
—
0
47.112
18
47.535
18.2
18.138
6.9
7.557
2.9
—
0
18.164
6.9
2.638
1
6.912
2.6
0.21
31.512
222.9
100
158.9
71.3
64
28.7
—
0
45.9
20.6
46.2
20.7
17.8
8
5.5
2.5
—
0
20.2
9.1
3.2
1.4
7.6
3.4
0.46
16.5
280.2
100
170.9
61
109.3
39
—
0
45.9
16.4
46.1
16.5
63.2
22.6
3.5
1.2
—
0
64.4
23
9.2
3.3
24.4
8.7
1.48
16.4
208.4
100
142.1
68.2
66.3
31.8
—
0
47.8
22.9
48
23
18.3
8.8
30.4
14.6
—
0
48.2
23.1
6.9
3.3
18.2
8.7
1.08
16.7
250.7
100
184.5
73.6
66.3
26.4
—
0
45.3
18.1
45.6
18.2
20.7
8.3
-3.5
-1.4
—
0
16.7
6.7
2.5
1
6.3
2.5
0.2
31.4
242.2
100
171.7
70.9
70.5
29.1
—
0
48.1
19.9
48.4
20
22.1
9.1
10.8
4.5
—
0
32.1
13.3
4.8
2
11.9
4.9
0.37
31.4
211.1
100
144
68.2
67.1
31.8
—
0
41
19.4
41.3
19.6
25.8
12.2
-5.2
-2.5
—
0
20.2
9.6
2.9
1.4
7.5
3.6
0.23
31.4
197.7
100
133.5
67.5
64.2
32.5
—
0
42.2
21.3
42.4
21.4
21.7
11
-4.5
-2.3
—
0
17
8.6
2.5
1.3
6.3
3.2
0.19
31.7
181.6
100
119.6
65.9
62
34.1
—
0
41.7
23
41.9
23.1
20.1
11.1
1.3
0.7
—
0
21.3
11.7
3.1
1.7
8
4.4
0.25
31.3
173.5
100
110.2
63.5
63.3
36.5
—
0
41.1
23.7
41.3
23.8
22
12.7
14.7
8.5
—
0
35.8
20.6
5
2.9
13.5
7.8
0.43
31.3
145.2
100
85.3
58.7
60
41.3
—
0
38.8
26.7
39
26.9
21
14.5
1.5
1
—
0
22.4
15.4
3.4
2.3
8.2
5.6
0.26
31.3
131.6
100
75.2
57.1
56.4
42.9
—
0
39.4
29.9
39.7
30.2
16.7
12.7
-2.9
-2.2
—
0
13.5
10.3
2
1.5
4.9
3.7
0.15
31.3
156.9
100
99.4
63.4
57.6
36.7
—
0
39.3
25
39.5
25.2
18
11.5
8.8
5.6
—
0
22.5
14.3
2.8
1.8
8.8
5.6
0.28
31.3
150.1
100
92.7
61.8
57.4
38.2
—
0
42
28
42.2
28.1
15.2
10.1
3.1
2.1
—
0
17
11.3
2.6
1.7
6.1
4.1
0.19
31.2
138.6
100
85.7
61.8
53
38.2
—
0
37.2
26.8
37.4
27
15.5
11.2
2.9
2.1
—
0
18
13
2.6
1.9
6.7
4.8
0.21
31.2
140.9
100
84.2
59.8
56.6
40.2
—
0
37.7
26.8
38
27
18.7
13.3
-0.4
-0.3
—
0
17.5
12.4
2.6
1.8
6.4
4.5
0.39
16.2
159.9
100
98
61.3
61.9
38.7
—
0
38.8
24.3
39
24.4
22.9
14.3
3.6
2.3
—
0
25.3
15.8
3.7
2.3
9.4
5.9
0.58
16.2
159.2
100
97.5
61.2
61.8
38.8
—
0
40.3
25.3
40.5
25.4
21.2
13.3
1
0.6
—
0
21.9
13.8
3
1.9
8.3
5.2
0.51
16.1
143.7
100
85.7
59.6
58
40.4
—
0
37.5
26.1
37.8
26.3
20.2
14.1
1.9
1.3
—
0
15.6
10.9
2.2
1.5
5.8
4
0.36
16.1
130.1
100
73.3
56.3
56.8
43.7
—
0
37.3
28.7
37.5
28.8
19.2
14.8
3.1
2.4
—
0
21.8
16.8
3.1
2.4
8.1
6.2
0.5
16.3
280.3
100
98.1
35
182.2
65
—
0
37.1
13.2
37.4
13.3
144.9
51.7
-1.2
-0.4
—
0
137.1
48.9
19
6.8
51.9
18.5
3.21
16.1
65.1
100
—
0
—
0
—
0
37.4
57.5
37.6
57.8
27.4
42.1
1.5
2.3
—
0
22.4
34.4
3.4
5.2
8.1
12.4
0.51
16.1
62.1
100
—
0
62.1
100
—
0
37.5
60.4
37.8
60.9
24.3
39.1
1.1
1.8
—
0
22.9
36.9
3.5
5.6
8.3
13.4
0.52
16.1
59.3
100
—
0
59.3
100
—
0
36
60.7
36.3
61.2
23
38.8
0.9
1.5
—
0
23.3
39.3
3.7
6.2
8.3
14
0.51
16.3
218.5
100
—
0
218.5
100
—
0
35.5
16.2
35.8
16.4
182.7
83.6
0.6
0.3
—
0
207.7
95.1
28.5
13
70.7
32.4
4.39
16.1
56.6
100
—
0
—
0
—
0
33.3
58.8
33.8
59.7
22.8
40.3
0.5
0.9
—
0
16.6
29.3
3.4
6
5
8.8
0.31
16.1
55.5
100
—
0
—
0
—
0
33.3
60
33.8
60.9
21.7
39.1
0.4
0.7
—
0
22.1
39.8
4.5
8.1
6.8
12.3
0.43
16.1
54.3
100
—
0
—
0
—
0
31.7
58.4
32.2
59.3
22.1
40.7
0.5
0.9
—
0
22.5
41.4
4.6
8.5
6.8
12.5
0.42
16.2
105.3
100
—
0
—
0
—
0
29.1
27.6
29.6
28.1
75.7
71.9
0.2
0.2
—
0
75.9
72.1
15.7
14.9
23.5
22.3
1.46
16
56.3
100
—
0
—
0
—
0
30.5
54.2
30.9
54.9
25.4
45.1
0.1
0.2
—
0
23.5
41.7
4.7
8.3
7.4
13.1
0.46
16
52.2
100
—
0
—
0
—
0
28.8
55.2
29.2
55.9
23
44.1
0.1
0.2
—
0
21.9
42
4.5
8.6
6.7
12.8
0.42
16
48.3
100
—
0
—
0
—
0
28
58
28.6
59.2
19.8
41
0.1
0.2
—
0
19.8
41
4.1
8.5
6.1
12.6
0.38
16
110.1
100
—
0
—
0
—
0
27.8
25.2
28.3
25.7
81.9
74.4
—
0
—
0
81.7
74.2
11.3
10.3
17.1
15.5
1.07
16
48.1
100
—
0
—
0
—
0
27.2
56.5
27.6
57.4
20.5
42.6
—
0
—
0
20.5
42.6
4.2
8.7
6.3
13.1
0.2
31
48.2
100
—
0
—
0
—
0
29.5
61.2
30
62.2
18.2
37.8
-1.2
-2.5
—
0
16.9
35.1
0.7
1.5
-43.9
-91.08
-1.41
31
49.8
100
—
0
—
0
—
0
25.5
51.2
26.1
52.4
23.8
47.8
1.3
2.6
—
0
25.1
50.4
—
0
25.2
50.6
0.81
31
85.9
100
—
0
—
0
—
0
41.6
48.4
158.2
184.2
-72.3
-84.2
-4.7
-5.5
—
0
-78.5
-91.4
0.1
0.1
-78.5
-91.4
-2.53
31