Ucommune Statements
UK
Ucommune Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
270.1
100
271.9
100.7
-1.8
-0.7
—
0
43.5
16.1
32.1
11.9
-33.9
-12.6
0.1
0.04
-7.3
-2.7
-51.1
-18.9
—
0
-38.4
-14.2
-95.99
0.4
363.4
100
426.6
117.4
-63.2
-17.4
—
0
44.9
12.4
19.8
5.4
-83
-22.8
-11.1
-3.05
-33.7
-9.3
-73.3
-20.2
-2.6
-0.7
-62.4
-17.2
-156
0.4
297.3
100
308.4
103.7
-11.1
-3.7
—
0
90.2
30.3
106.3
35.8
-117.4
-39.5
-5.3
-1.8
33
11.1
-248
-83.4
3.8
1.3
-229.3
-77.1
-573.25
0.4
303
100
330.8
109.2
-27.9
-9.2
—
0
84.6
27.9
79.8
26.3
-107.6
-35.5
-1.2
-0.4
-48.6
-16.04
-1 694.6
-559.3
3
1
-1 528
-504.3
-3 820
0.4
253.5
100
273.1
107.7
-19.6
-7.7
—
0
97.4
38.4
75.3
29.7
-94.9
-37.4
-1.4
-0.6
2.2
0.9
-181.1
-71.4
0.4
0.2
-170.3
-67.2
-425.75
0.4
260.7
100
263.7
101.2
-3.1
-1.2
—
0
152
58.3
174.4
66.9
-177.5
-68.09
-0.1
-0.04
21.7
8.3
-156.3
-60
0.6
0.2
-164.7
-63.2
-411.74
0.4
240.4
100
266.4
110.8
-26
-10.8
—
0
104.1
43.3
101.9
42.4
-127.9
-53.2
-0.6
-0.2
12.8
5.3
-126.4
-52.6
0.5
0.2
-133.4
-55.5
-444.66
0.3
877.1
100
968.1
110.4
-90.9
-10.4
—
0
367.3
41.9
367.2
41.9
-458.2
-52.2
-4.3
-0.5
44.3
5.1
-504.4
-57.5
2.9
0.3
-488.5
-55.7
-1 628.33
0.3
—
100
—
0
—
0
—
0
—
0
3.3
0
-3.3
0
—
0
—
0
-3.3
0
—
0
-3.3
0
-403.91
—
—
100
—
0
—
0
—
0
—
0
1.5
0
-1.5
0
1.1
0
—
0
-0.3
0
—
0
-0.9
0
-110.84
—
—
100
—
0
—
0
—
0
—
0
0.7
0
-0.7
0
1
0
—
0
0.3
0
—
0
-0.4
0
-4
0.1
—
100
—
0
—
0
—
0
—
0
1.8
0
-1.8
0
1.3
0
—
0
-0.6
0
-0.1
0
-1.5
0
-61.71
—
—
100
—
0
—
0
—
0
—
0
0.4
0
-0.4
0
0.9
0
—
0
0.5
0
0.1
0
-0.2
0
-8.79
—
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
-0.03
—
—
100
—
0
—
0
—
0
—
0
0.1
0
-0.1
0
—
0
—
0
-0.1
0
—
0
-0.1
0
-5.17
—