Zillow Statements
ZG
Zillow Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
572
100
130
22.7
442
77.3
144
25.2
336
58.7
480
83.9
-38
-6.6
-10
-1.7
34
5.9
-15
-2.6
2
0.3
-17
-3
-0.073
233.45
529
100
123
23.3
406
76.7
147
27.8
298
56.3
445
84.1
-39
-7.4
-9
-1.7
33
6.2
-21
-4
2
0.4
-23
-4.3
-0.098
234.69
474
100
115
24.3
359
75.7
141
29.7
311
65.6
452
95.4
-93
-19.6
-9
-1.9
43
9.1
-70
-14.8
3
0.6
-73
-15.4
-0.321
227.62
496
100
110
22.2
386
77.8
142
28.6
295
59.5
437
88.1
-51
-10.3
-9
-1.8
34
6.9
-28
-5.6
—
0
-28
-5.6
-0.12
233.3
506
100
104
20.6
402
79.4
140
27.7
326
64.4
466
92.1
-64
-12.6
-9
-1.8
42
8.3
-34
-6.7
-1
-0.2
-35
-6.9
-0.15
233.6
469
100
92
19.6
377
80.4
137
29.2
279
59.5
416
88.7
-39
-8.3
-9
-1.9
32
6.8
-22
-4.7
—
0
-22
-4.7
-0.09
234.4
435
100
80
18.4
355
81.6
129
29.7
290
66.7
405
93.1
-50
-11.5
-9
-2.07
24
5.5
-68
-15.6
4
0.9
-72
-16.6
-0.3
236.2
483
100
89
18.4
394
81.6
142
29.4
303
62.7
445
92.1
-51
-10.6
-9
-1.9
12
2.5
-48
-9.9
3
0.6
-53
-11
-0.21
240.1
504
100
97
19.2
407
80.8
119
23.6
283
56.2
402
79.8
5
1
-9
-1.8
5
1
1
0.2
-9
-1.8
8
1.6
0.04
245.2
536
100
92
17.2
444
82.8
108
20.1
286
53.4
394
73.5
50
9.3
-8
-1.5
2
0.4
30
5.6
5
0.9
16
3
0.06
265.9
3 882.3
100
3 007.3
77.5
875
22.5
114.1
2.9
474.6
12.2
588.7
15.2
286.3
7.4
-68.2
-1.8
4.2
0.1
-259.4
-6.7
1.9
0.05
-261.2
-6.7
-1.03
254.1
—
100
82
0
-82
0
101
0
309
0
410
0
-492
0
-29
0
2
0
-537
0
-5
0
-879
0
-3.45
254.1
-171.4
100
-541
315.6
369.6
-215.6
90
-52.5
231.9
-135.3
300.9
-175.6
68.6
-40.02
-30.4
17.7
0.6
-0.4
33.9
-19.8
7.9
-4.6
10
-5.8
0.04
246.1
1 218.4
100
687
56.4
531.4
43.6
128
10.5
294.1
24.1
443.1
36.4
88.4
7.3
-39.6
-3.3
2.4
0.2
49.1
4
-2.9
-0.2
52
4.3
0.2
259.3
789
100
317.4
40.2
471.5
59.8
107
13.6
255.2
32.3
382.2
48.4
89.3
11.3
-40.6
-5.1
2.8
0.4
46.6
5.9
0.6
0.08
46
5.8
0.2
235.4
656.7
100
216.2
32.9
440.5
67.1
108.1
16.5
236.7
36
364
55.4
76.4
11.6
-39.5
-6.01
3
0.5
40
6.1
0.4
0.06
39.6
6
0.16
242.6
768.4
100
461.1
60
307.3
40
110
14.3
241.1
31.4
369.9
48.1
-62.7
-8.2
-37.6
-4.9
10.1
1.3
-83.8
-10.9
0.7
0.09
-84.4
-11
-0.38
219.5
1 125.8
100
761.7
67.7
364.1
32.3
117.7
10.5
296.9
26.4
431.8
38.4
-67.7
-6.01
-37.6
-3.3
9.6
0.9
-172.5
-15.3
-9.2
-0.8
-163.3
-14.5
-0.78
210.7
943.9
100
609.6
64.6
334.3
35.4
108.2
11.5
282.8
30
408.1
43.2
-73.8
-7.8
-39.9
-4.2
12
1.3
-101.7
-10.8
-0.5
-0.05
-101.2
-10.7
-0.49
208.2
745.2
100
399.8
53.7
345.4
46.3
108.1
14.5
269.8
36.2
393.9
52.9
-48.4
-6.5
-26.5
-3.6
9
1.2
-65.9
-8.8
-1.3
-0.2
-64.6
-8.7
-0.31
207
599.6
100
271.2
45.2
328.4
54.8
105.7
17.6
270.3
45.1
390.6
65.1
-62.2
-10.4
-18.9
-3.2
9.5
1.6
-72
-12.008
—
0
-72
-12.008
-0.35
205.8
454.1
100
151.3
33.3
302.8
66.7
93.4
20.6
257.4
56.7
365.1
80.4
-62.3
-13.7
-16.5
-3.6
9.2
2
-70
-15.4
-2.5
-0.6
-67.5
-14.9
-0.33
204.5
365.3
100
67.5
18.5
297.9
81.5
93.6
25.6
213.6
58.5
324.8
88.9
-26.9
-7.4
-14.3
-3.9
6
1.6
-106.1
-29.04
-8.4
-2.3
-97.7
-26.7
-0.47
206.2
343.1
100
36.7
10.7
306.4
89.3
87.1
25.4
199.5
58.1
304.8
88.8
1.6
0.5
-12.7
-3.7
7.8
2.3
-15.2
-4.4
-14.7
-4.3
-0.5
-0.1
—
202.4
325.2
100
25.5
7.8
299.7
92.2
79.4
24.4
208.3
64.1
308.7
94.9
-9
-2.8
-7.2
-2.2
3.1
1
-13.7
-4.2
-10.6
-3.3
-3.1
-1
-0.02
194.2
299.9
100
23.9
8
276
92
71.4
23.8
193.4
64.5
287.3
95.8
-11.4
-3.8
-7.1
-2.4
2.4
0.8
-16
-5.3
2.6
0.9
-18.6
-6.2
-0.1
191.5
282.3
22.6
259.8
50.7
161.7
246.9
12.9
-7
1.4
-166.8
-66
-77.2
-0.4
189.5
281.8
22.2
259.7
69.9
161.3
244.7
14.9
-6.9
1.4
9.2
—
9.2
0.05
196.4
266.9
20.3
246.6
55.4
184.6
263.1
-16.6
-6.9
1.6
-21.8
—
-21.8
-0.12
185.4
245.8
20.2
225.5
49.6
151.4
224.3
1.3
-6.7
1
-4.6
—
-4.6
-0.03
183.2
227.6
19.7
207.9
72.1
132.6
204.7
3.3
-2.7
0.7
-22
1.5
-23.5
-0.13
181.9
224.6
18.3
206.3
69.2
130.5
199.7
6.6
-1.6
0.6
6.8
—
6.8
0.04
189.7
208.4
17.2
191.2
67.4
278.9
346.3
-155.1
-1.6
0.8
-156.1
—
-156.1
-0.87
179.5
186
16.5
169.5
64.4
152.6
217
-47.5
-1.6
0.7
-49
-1.4
-47.6
-0.27
178.7
169.4
15.1
154.3
37.9
123.8
179.5
-25.2
-1.6
0.4
-27.5
-1.8
-25.7
-0.14
178.1
176.8
16.5
160.3
37.3
124.7
178.3
-18.1
-1.6
0.4
-28.9
-2.9
-26
-0.15
177.1
171.3
17
154.2
51.7
131.8
183.6
-29.3
-1.6
0.5
-38.7
—
-38.7
-0.66
58.7
127.3
13
114.3
25.5
97.3
134.7
-20.4
-0.7
0.3
-58.4
—
-58.4
-1.19
49.1
92.3
8.8
83.5
19.9
58.4
86.6
-3.1
—
0.3
-10.9
—
-10.9
-0.2
54.5
88.6
7.7
81
13.8
62.7
84
-3
0.3
—
-16
—
-16
-0.4
40.3
78.7
6.8
71.9
13
62.8
82.6
-10.8
0.3
—
-10.5
—
-10.5
-0.26
39.8
66.2
6.2
60.1
10.2
49.6
66.5
-6.5
0.2
—
-6.3
—
-6.3
-0.16
39.3
58.3
5.3
53.1
8.7
35.5
50.1
2.9
—
0.1
2.9
0.2
2.7
0.07
39.1
53.3
5.1
48.2
7.1
41.4
53.5
-5.3
0.1
—
-5.5
-4.3
-1.2
-0.03
36.7
46.9
4.3
42.6
6.6
41.9
53
-10.3
0.1
—
-10.2
—
-10.2
-0.3
34.6
39
4.1
34.8
6.4
28
38.7
-3.8
0.1
—
-3.7
—
-3.7
-0.11
33.8
34.3
3.8
30.5
9.1
20.9
30
0.5
—
—
0.5
—
0.5
0.014
36.3