Artesian Statements
AR
Artesian Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.416
100
—
0
—
0
—
0
—
0
18.273
66.7
9.143
33.3
-2.175
-7.9
-0.065
-0.2
7.27
26.5
1.945
7.1
5.325
19.4
0.517
10.295
24.544
100
—
0
—
0
—
0
—
0
18.144
73.9
6.4
26.1
-2.167
-8.8
1.574
6.4
6.092
24.8
1.681
6.8
4.411
18
0.429
10.291
24.544
100
—
0
—
0
—
0
—
0
17.838
72.7
6.706
27.3
-2.196
-8.9
0.162
0.7
4.672
19
1.192
4.9
3.48
14.2
0.338
10.289
26.57
100
—
0
—
0
—
0
—
0
17.66
66.5
8.91
33.5
-2.2
-8.3
0.61
2.3
7.32
27.5
2.25
8.5
5.07
19.1
0.49
10.28
25.25
100
—
0
—
0
—
0
—
0
17.45
69.1
7.8
30.9
-2.34
-9.3
0.58
2.3
6.04
23.9
1.59
6.3
4.44
17.6
0.44
10
22.5
100
—
0
—
0
—
0
—
0
17.12
76.1
5.37
23.9
-2.42
-10.8
2.06
9.2
5.02
22.3
1.31
5.8
3.71
16.5
0.39
9.51
25.12
100
—
0
—
0
—
0
—
0
19.98
79.5
5.14
20.5
-2.3
-9.2
0.38
1.5
3.23
12.9
0.9
3.6
2.33
9.3
0.24
9.51
26.58
100
—
0
—
0
—
0
—
0
16.67
62.7
9.92
37.3
-2.23
-8.4
0.29
1.1
7.98
30
1.83
6.9
6.14
23.1
0.65
9.49
25.01
100
—
0
—
0
—
0
—
0
16.44
65.7
8.57
34.3
-2.09
-8.4
0.29
1.2
6.77
27.1
1.73
6.9
5.05
20.2
0.53
9.47
22.19
100
—
0
—
0
—
0
—
0
16.03
72.2
6.16
27.8
-1.89
-8.5
1.63
7.3
5.9
26.6
1.42
6.4
4.48
20.2
0.47
9.46
22.58
100
—
0
—
0
—
0
—
0
16.65
73.7
5.93
26.3
-1.91
-8.5
0.1
0.4
4.12
18.2
1.06
4.7
3.06
13.6
0.32
9.44
24.99
100
—
0
—
0
—
0
—
0
16.31
65.3
8.68
34.7
-1.91
-7.6
0.07
0.3
6.84
27.4
1.78
7.1
5.06
20.2
0.54
9.43
22.56
100
—
0
—
0
—
0
—
0
14.93
66.2
7.63
33.8
-1.89
-8.4
0.31
1.4
6.05
26.8
1.54
6.8
4.51
20
0.48
9.43
20.74
100
—
0
—
0
—
0
—
0
14.94
72
5.79
27.9
-1.88
-9.06
1.64
7.9
5.56
26.8
1.35
6.5
4.21
20.3
0.45
9.41
21.75
100
—
0
—
0
—
0
—
0
15.91
73.1
5.85
26.9
-1.93
-8.9
0.2
0.9
4.12
18.9
1
4.6
3.11
14.3
0.33
9.39
24.74
100
—
0
—
0
—
0
—
0
16.08
65
8.65
35
-1.91
-7.7
0.11
0.4
6.85
27.7
1.78
7.2
5.06
20.5
0.54
9.38
21.75
100
—
0
—
0
—
0
—
0
14.09
64.8
7.66
35.2
-1.88
-8.6
0.33
1.5
6.1
28
1.54
7.1
4.57
21
0.49
9.37
19.9
100
—
0
—
0
—
0
—
0
14.08
70.8
5.82
29.2
-1.9
-9.5
1.51
7.6
5.43
27.3
1.36
6.8
4.07
20.5
0.44
9.34
21.01
100
—
0
—
0
—
0
—
0
15.24
72.5
5.77
27.5
-1.79
-8.5
0.29
1.4
4.28
20.4
1.18
5.6
3.1
14.8
0.33
9.34
22.55
100
—
0
—
0
—
0
—
0
15.32
67.9
7.23
32.1
-1.77
-7.8
0.5
2.2
5.96
26.4
1.5
6.7
4.46
19.8
0.48
9.33
20.65
100
—
0
—
0
—
0
—
0
14.01
67.8
6.65
32.2
-1.75
-8.5
0.21
1
5.1
24.7
1.33
6.4
3.78
18.3
0.41
9.32
19.39
100
—
0
—
0
—
0
—
0
13.92
71.8
5.46
28.2
-1.72
-8.9
1.03
5.3
4.77
24.6
1.18
6.1
3.59
18.5
0.39
9.31
19.34
100
—
0
—
0
—
0
—
0
14.59
75.4
4.76
24.6
-1.7
-8.8
0.15
0.8
3.2
16.5
-0.07
-0.4
2.95
15.3
0.31
9.3
21.92
100
—
0
—
0
—
0
—
0
14.85
67.7
7.08
32.3
-1.55
-7.07
0.24
1.1
5.76
26.3
1.83
8.3
3.93
17.9
0.42
9.3
20.24
100
—
0
—
0
—
0
—
0
13.44
66.4
6.8
33.6
-1.5
-7.4
0.19
0.9
5.49
27.1
1.56
7.7
3.93
19.4
0.42
9.29
18.91
100
—
0
—
0
—
0
—
0
13.6
71.9
5.31
28.1
-1.5
-7.9
1.01
5.3
4.82
25.5
1.34
7.1
3.48
18.4
0.37
9.28
20.19
—
—
—
—
14.13
6.06
-1.56
0.11
4.6
1.85
3.7
0.4
9.21
22.36
—
—
—
—
14.36
8
-1.53
0.02
6.49
2.55
3.94
0.42
9.29
20.5
—
—
—
—
13.75
6.75
-1.53
-0.21
5.01
1.76
3.25
0.35
9.24
19.19
—
—
—
—
13.1
6.09
-1.56
0.65
5.18
2.1
3.09
0.34
9.2
19.42
—
—
—
—
13.21
6.21
-1.65
0.02
4.58
1.86
2.73
0.3
9.18
21.83
—
—
—
—
13.39
8.44
-1.65
0.06
6.86
2.5
4.36
0.48
9.18
19.4
—
—
—
—
12.7
6.69
-1.65
0.02
5.06
2.02
3.04
0.33
9.16
18.45
—
—
—
—
12.64
5.81
-1.7
0.68
4.78
1.95
2.83
0.31
9.13
18.75
—
—
—
—
13.89
4.86
-1.74
0.05
3.17
1.33
1.84
0.2
9.1
20.78
—
—
—
—
12.89
7.89
-1.75
0.06
6.2
2.5
3.7
0.41
9
19.54
—
—
—
—
12.36
7.18
-1.75
—
5.42
2.19
3.23
0.36
8.96
17.96
—
—
—
—
12.53
5.44
-1.75
0.61
4.3
1.76
2.54
0.28
8.96
18.08
—
—
—
—
12.72
5.36
-1.78
—
3.59
1.44
2.14
0.24
8.95
19.6
—
—
—
—
12.04
7.55
-2.14
0.12
5.54
2.22
3.32
0.37
8.93
17.89
—
—
—
—
12.93
4.96
-1.74
0.06
3.27
1.31
1.96
0.22
8.93
16.9
—
—
—
—
12.35
4.55
-1.74
0.67
3.48
1.4
2.08
0.23
8.9
16.89
—
—
—
—
12.57
4.32
-1.76
0.03
2.59
1.05
1.55
0.17
8.88
18.07
—
—
—
—
12.01
6.06
-1.78
0.06
4.34
1.74
2.6
0.29
8.85
17.78
—
—
—
—
11.95
5.83
-1.76
0.13
4.2
1.69
2.51
0.28
8.83
16.33
—
—
—
—
12.48
3.85
-1.75
0.65
2.75
1.11
1.64
0.19
8.79
16.95
—
—
—
—
12.29
4.66
-1.77
0.03
2.93
1.18
1.75
0.2
8.77