Atlantica Sustainable Statements
AY
Atlantica Sustainable Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
328.26
100
—
0
—
0
—
0
28.209
8.6
195.25
59.5
133.02
40.5
-72.4
-22.06
-6.395
-1.9
54.221
16.5
26.562
8.1
21.425
6.5
0.178
120.07
242.93
100
6.03
2.5
236.9
97.5
—
0
32.179
13.2
192.23
79.1
44.669
18.4
-68.05
-28.01
-4.625
-1.9
-28.006
-11.5
-22.62
-9.3
-5.392
-2.2
-0.046
116.16
241.31
100
3.541
1.5
237.77
98.5
—
0
32.643
13.5
187.27
77.6
50.503
20.9
-69.076
-28.6
-4.672
-1.9
-23.245
-9.6
-10.797
-4.5
-2.67
-1.1
-0.023
116.16
304
100
3.6
1.2
300.3
98.8
—
0
29.7
9.8
186
61.2
114.3
37.6
-77.4
-25.5
-5.1
-1.7
31.9
10.5
13.8
4.5
21.4
7
0.18
119.7
312.1
100
4.3
1.4
307.9
98.7
—
0
28.6
9.2
189.3
60.7
118.5
38
-72.6
-23.3
-1.7
-0.5
44.3
14.2
7.5
2.4
35.7
11.4
0.29
123.3
242.5
100
3.6
1.5
238.9
98.5
—
0
27.5
11.3
180.3
74.4
58.6
24.2
-69
-28.5
-5.3
-2.2
-15.6
-6.4
-9.7
-4
-11
-4.5
-0.09
116.1
243.6
100
6.2
2.5
237.5
97.5
—
0
24.4
10
178.7
73.4
58.7
24.1
-89.5
-36.7
4.3
1.8
-26.6
-10.9
-22.7
-9.3
4
1.6
0.03
116.1
303.1
100
4.9
1.6
298.2
98.4
—
0
21.6
7.1
233.5
77
64.7
21.3
-69.4
-22.9
2.6
0.9
-2.1
-0.7
6.9
2.3
-13.5
-4.5
-0.12
115.6
307.8
100
4
1.3
303.8
98.7
—
0
23.4
7.6
208
67.6
95.8
31.1
-66
-21.4
0.7
0.2
30.6
9.9
10
3.2
16.1
5.2
0.13
122.6
247.5
100
4.7
1.9
242.8
98.1
—
0
22.3
9
184.3
74.5
58.5
23.6
-71.1
-28.7
-1.1
-0.4
-13.7
-5.5
-3.9
-1.6
-12
-4.8
-0.11
112.7
271.3
100
4
1.5
267.3
98.5
—
0
22.5
8.3
196.6
72.5
70.8
26.1
-75.5
-27.8
-5.9
-2.2
-10.6
-3.9
-6.2
-2.3
-11.9
-4.4
-0.11
111.8
329.2
100
3.6
1.1
325.6
98.9
—
0
22.7
6.9
250.3
76
75.4
22.9
-85.4
-25.9
8.4
2.6
-1.7
-0.5
9.3
2.8
-11.3
-3.4
-0.1
111.1
376
100
12.6
3.4
363.4
96.6
—
0
27.8
7.4
238.9
63.5
124.5
33.1
-100.2
-26.6
10.3
2.7
34.7
9.2
18.6
4.9
12.3
3.3
0.12
110.8
268.2
100
9.7
3.6
258.5
96.4
—
0
19.7
7.3
174.1
64.9
84.4
31.5
-83.2
-31.02
3
1.1
4.2
1.6
15.2
5.7
-19.2
-7.2
-0.17
110.4
244.5
100
9.3
3.8
235.2
96.2
—
0
17.2
7
169.6
69.4
65.6
26.8
-85.4
-34.9
-21.7
-8.9
-41.5
-17
-0.2
-0.08
-49.2
-20.1
-0.48
102.7
303
100
11.7
3.9
291.3
96.1
—
0
14.2
4.7
162.4
53.6
128.9
42.5
-82.7
-27.3
59.8
19.7
106
35
21.6
7.1
89.4
29.5
0.86
104.3
255.3
100
9.9
3.9
245.4
96.1
—
0
13.2
5.2
119.7
46.9
125.7
49.2
-106.9
-41.9
6.9
2.7
25.7
10.1
13.6
5.3
12.3
4.8
0.12
101.6
210.4
100
8.9
4.2
201.5
95.8
—
0
12.4
5.9
148.7
70.7
52.8
25.1
-97.1
-46.2
-4.1
-1.9
-48.4
-23.004
-10.1
-4.8
-40.5
-19.2
-0.4
101.6
213.3
100
10.8
5.1
202.4
94.9
—
0
12.3
5.8
118.2
55.4
84.3
39.5
-93
-43.6
-1.1
-0.5
-9.8
-4.6
-16
-7.5
1.3
0.6
0.01
101.6
293.4
100
12.7
4.3
280.7
95.7
—
0
10.1
3.4
120.9
41.2
159.8
54.5
-94.4
-32.2
0.2
0.07
65.6
22.4
19.9
6.8
43.9
15
0.43
101.6
283.3
100
15
5.3
268.3
94.7
—
0
5.7
2
115.4
40.7
153
54
-107.8
-38.05
-1.3
-0.5
43.9
15.5
17.5
6.2
25.9
9.1
0.26
100.8
221.5
100
6
2.7
215.5
97.3
—
0
6
2.7
112.1
50.6
103.4
46.7
-98.5
-44.5
1.1
0.5
5.9
2.7
9.6
4.3
-9
-4.06
-0.09
100.2
206.9
100
5.4
2.6
201.5
97.4
—
0
-0.2
-0.1
178.1
86.1
23.3
11.3
-117.7
-56.9
2.9
1.4
-91.5
-44.2
-16.4
-7.9
-78.9
-38.1
-0.79
100.2
323.8
100
13.4
4.1
310.4
95.9
—
0
5.7
1.8
124.9
38.6
185.5
57.3
-98.8
-30.5
-1.5
-0.5
85.2
26.3
28
8.6
53.2
16.4
0.53
100.2
287.8
100
14.9
5.2
272.9
94.8
—
0
5.5
1.9
97.2
33.8
175.7
61
-66.6
-23.1
-8
-2.8
101.1
35.1
26.4
9.2
72.1
25.1
0.72
100.2
225.3
100
14.3
6.3
210.9
93.6
—
0
5.8
2.6
107.6
47.8
103.3
45.8
-98.5
-43.7
-1.7
-0.8
3.1
1.4
4.7
2.1
-4.8
-2.1
-0.05
100.2
233.2
14.1
219.1
—
7.1
138.2
80.9
-153.4
17.1
-55.4
75.2
-154.4
-1.54
100.2
292
16.7
275.3
—
6.9
121.8
153.5
-104.9
-5.2
43.4
12.5
30
0.3
100.2
285.1
27.9
257.2
—
5.8
110.2
146.9
-103.2
2.2
45.9
17.3
24.4
0.24
100.2
198.1
10.8
187.4
—
5.8
110.7
76.7
-99.9
4.3
-18.9
-4.5
-11.8
-0.12
100.2
208.8
12.7
196.1
—
5.6
158.2
37.9
-104.7
7.3
-59.5
-44.3
-14.5
-0.14
100.2
295.3
20
275.3
—
5.9
113.2
162
-101.3
4.4
65.1
29.8
33
0.33
100.2
261.3
21.7
239.6
—
5
112.5
127.1
-102.2
-1
24
19.8
2.6
0.03
100.2
206.4
17
189.4
—
3.6
114
75.4
-99.4
-2.2
-26.2
-3.6
-26
-0.26
100.2
215
-17.8
232.7
—
3
164.7
68.1
-93.3
-205.9
-231.1
1.4
-234.2
-2.34
100.2
267.3
16.8
250.5
—
1.1
112.3
138.3
-94.6
1.4
45.1
16
25.9
0.26
100.4
190.3
11.3
179
—
1.2
83.7
95.3
-68.5
1.3
28.1
10.3
13.9
0.15
90.6
118.3
12.9
105.4
—
0.6
62.5
42.9
-62.4
3
-16.6
-3.9
-14.6
-0.18
80
93.4
5.9
87.4
—
-0.2
49.1
38.4
-58.4
3.4
-16.6
0.3
-17.8
-0.22
80
99.5
3.3
96.2
—
0.1
41.2
55
-41.8
3.7
16.9
1.4
42.6
0.53
80
106
7.6
98.4
—
0.1
42.3
56.1
-49.9
-0.9
5.3
4.5
-1.3
-0.02
80
63.8
4.5
59.3
—
1.7
35.4
23.9
-53.9
-0.4
-30.4
-1.8
-26.9
-0.34
80
56.9
11.1
45.8
—
1.9
20
25.8
-47.5
-1.1
-22.9
2.6
-25.1
-0.31
81.8
65.7
1.5
64.2
—
0.9
27.1
37.1
-33
-0.3
3.8
-1
2.5
0.03
80
56
2.2
53.8
—
1
21.9
31.9
-22.2
1.5
11.2
-14.2
24.1
0.3
80
32.3
0.5
31.8
—
0.6
15
16.8
-20.8
-1.7
-5.7
0.8
-4.9
-0.06
80