Constellation Statements
CE
Constellation Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 475
100
2 292
41.9
3 183
58.1
—
0
1 787
32.6
2 083
38
1 100
20.1
-142
-2.6
6
0.1
964
17.6
154
2.8
814
14.9
2.576
316
6 161
100
3 417
55.5
2 744
44.5
—
0
1 625
26.4
1 931
31.3
813
13.2
-127
-2.06
362
5.9
1 048
17
165
2.7
883
14.3
2.777
318
5 796
100
4 018
69.3
1 778
30.7
—
0
1 556
26.8
1 844
31.8
-66
-1.1
-139
-2.4
349
6
143
2.5
182
3.1
-37
-0.6
-0.116
320
6 111
100
3 367
55.1
2 744
44.9
—
0
1 501
24.6
1 767
28.9
977
16
-82
-1.3
—
0
895
14.6
205
3.4
731
12
2.26
323
5 446
100
2 887
53
2 559
47
—
0
1 616
29.7
1 890
34.7
669
12.3
-103
-1.9
605
11.1
1 171
21.5
342
6.3
833
15.3
2.56
325
7 565
100
5 729
75.7
1 836
24.3
—
0
1 564
20.7
1 831
24.2
5
0.07
-107
-1.4
314
4.2
238
3.1
131
1.7
96
1.3
0.29
328
7 333
100
5 708
77.8
1 625
22.2
—
0
1 512
20.6
1 785
24.3
-160
-2.2
-64
-0.9
383
5.2
147
2
116
1.6
34
0.5
0.1
331
6 051
100
4 695
77.6
1 356
22.4
—
0
1 134
18.7
1 396
23.1
-40
-0.7
-75
-1.2
-196
-3.2
-312
-5.2
-123
-2.03
-188
-3.1
-0.57
327
5 465
100
3 508
64.2
1 957
35.8
—
0
1 406
25.7
1 683
30.8
274
5
-56
-1.02
-654
-12
-438
-8.01
-328
-6.002
-111
-2.03
-0.34
327
5 591
100
3 550
63.5
2 041
36.5
—
0
1 342
24
1 622
29
419
7.5
-56
-1.002
-318
-5.7
61
1.1
-53
-0.9
106
1.9
0.32
327
5 532
100
4 060
73.4
1 472
26.6
—
0
1 262
22.8
1 530
27.7
-58
-1.05
-72
-1.3
234
4.2
160
2.9
117
2.1
42
0.8
0.13
328.7
4 405
100
1 546
35.1
2 859
64.9
—
0
1 202
27.3
2 068
46.9
791
18
-77
-1.7
-114
-2.6
815
18.5
178
4
607
13.8
1.86
326
4 153
100
1 947
46.9
2 206
53.1
—
0
1 756
42.3
2 686
64.7
-480
-11.6
-76
-1.8
508
12.2
124
3
110
2.6
-61
-1.5
-0.19
326
4 331
100
2 624
60.6
1 707
39.4
—
0
1 098
25.4
2 060
47.6
-353
-8.2
-80
-1.8
738
17
304
7
208
4.8
19
0.4
0.06
326
13 272
100
6 961
52.4
6 311
47.6
—
0
4 427
33.4
5 588
42.1
723
5.4
-277
-2.09
199
1.5
532
4
41
0.3
570
4.3
1.748
326