EX

Exelon CorpNASDAQ EXC Stock Report

Last reporting period 30 Sep, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

40.01

Mega

Exchange

XNAS - Nasdaq

View Section: Price ratios

Exelon Statements

EX

Data from Exelon`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

30 Oct, 2024

Expected release date:

Exelon Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

6 154

14.8 %

100

2 383

38.7

3 771

11.9 %

61.3

0

0

2 578

4.7 %

41.9

1 193

31.7 %

19.4

-496

-8.06

57

0.9

757

53.2 %

12.3

50

0.8

707

57.8 %

11.5

0.7

1 010

2024-06-30
%

5 361

-11.3 %

100

1 992

37.2

3 369

-7.3 %

62.8

0

0

2 463

-2.3 %

45.9

906

-18.5 %

16.9

-483

-9.01

64

1.2

494

-31.5 %

9.2

46

0.9

448

-31.9 %

8.4

0.448

1 001

2024-03-31
%

6 043

12.6 %

100

2 410

39.9

3 633

8.7 %

60.1

0

0

2 521

11.6 %

41.7

1 112

2.8 %

18.4

-468

-7.7

75

1.2

721

0.6 %

11.9

63

1

658

6.6 %

10.9

0.657

1 001

2023-12-31
%

5 367

-10.3 %

100

2 026

37.7

3 341

-6.8 %

62.3

0

0

2 259

-8.2 %

42.1

1 082

-3.7 %

20.2

-452

-8.4

77

1.4

717

-6.5 %

13.4

100

1.9

617

-11.9 %

11.5

0.566

1 090

2023-09-30
%

5 980

24.1 %

100

2 397

40.1

3 583

15.9 %

59.9

0

0

2 460

3.1 %

41.1

1 123

59.5 %

18.8

-437

-7.3

81

1.4

767

84.4 %

12.8

67

1.1

700

104.1 %

11.7

0.702

997

2023-06-30
%

4 818

-13.4 %

100

1 727

35.8

3 091

-11 %

64.2

0

0

2 387

0.9 %

49.5

704

-36.3 %

14.6

-427

-8.9

139

2.9

416

-48.2 %

8.6

73

1.5

343

-48.7 %

7.1

0.344

996

2023-03-31
%

5 563

19.2 %

100

2 091

37.6

3 472

11 %

62.4

0

0

2 366

-2.2 %

42.5

1 106

56 %

19.9

-412

-7.4

109

2

803

88.9 %

14.4

134

2.4

669

54.9 %

12

0.672

996

2022-12-31
%

4 666

-3.7 %

100

1 538

33

3 128

-6.9 %

67

0

0

2 419

2.9 %

51.8

709

-29.9 %

15.2

-384

-8.2

100

2.1

425

-44.7 %

9.1

-7

-0.2

432

-36.1 %

9.3

0.434

996

2022-09-30
%

4 845

14.3 %

100

1 484

30.6

3 361

13.4 %

69.4

0

0

2 350

3.6 %

48.5

1 011

45.3 %

20.9

-365

-7.5

122

2.5

768

50.3 %

15.9

92

1.9

676

45.4 %

14

0.684

989

2022-06-30
%

4 239

-20.4 %

100

1 274

30.1

2 965

-10.6 %

69.9

0

0

2 269

-6.2 %

53.5

696

-22.7 %

16.4

-358

-8.4

175

4.1

511

-26.9 %

12.1

46

1.1

465

-22.1 %

11

0.474

982

2022-03-31
%

5 327

20.4 %

100

2 009

37.7

3 318

10.2 %

62.3

0

0

2 418

-2.7 %

45.4

900

71.4 %

16.9

-338

-6.3

137

2.6

699

157.9 %

13.1

218

4.1

597

52.7 %

11.2

0.6

981

2021-12-31
%

4 424

-50.3 %

100

1 414

32

3 010

-51 %

68

0

0

2 485

-42.9 %

56.2

525

-70.7 %

11.9

-322

-7.3

71

1.6

271

-80.7 %

6.1

-38

-0.9

391

-67.5 %

8.8

0.39

983

2021-09-30
%

8 910

121.6 %

100

2 762

31

6 148

106.2 %

69

0

0

4 355

81.1 %

48.9

1 793

211.3 %

20.1

-397

-4.5

-55

-0.6

1 406

327.4 %

15.8

174

2

1 203

200 %

13.5

1.228

980

2021-06-30
%

4 020

-59.4 %

100

1 039

25.8

2 981

-29.1 %

74.2

0

0

2 405

-45.3 %

59.8

576

400 %

14.3

-324

-8.06

73

1.8

329

216.7 %

8.2

3

0.07

401

238.8 %

10

0.4

979

2021-03-31
%

9 890

21.9 %

100

5 688

57.5

4 202

-10.5 %

42.5

0

0

4 394

-0.9 %

44.4

-192

-173.6 %

-1.9

-386

-3.9

225

2.3

-282

-142.2 %

-2.9

-19

-0.2

-289

-180.5 %

-2.9

-0.3

977

2020-12-31
%

8 114

-8.3 %

100

3 417

42.1

4 697

-14.6 %

57.9

0

0

4 436

-6.3 %

54.7

261

-65.9 %

3.2

-394

-4.9

793

9.8

668

-15 %

8.2

232

2.9

359

-28.3 %

4.4

0.37

980

2020-09-30
%

8 853

20.9 %

100

3 353

37.9

5 500

18.6 %

62.1

0

0

4 734

15.9 %

53.5

766

38.5 %

8.7

-404

-4.6

421

4.8

786

-1 %

8.9

216

2.4

501

-3.8 %

5.7

0.51

977

2020-06-30
%

7 322

-16.3 %

100

2 686

36.7

4 636

-9.3 %

63.3

0

0

4 083

4.8 %

55.8

553

-54.6 %

7.6

-427

-5.8

656

9

794

834.1 %

10.8

219

3

521

-10.5 %

7.1

0.53

976

2020-03-31
%

8 747

4.9 %

100

3 634

41.5

5 113

5.9 %

58.5

0

0

3 895

0.4 %

44.5

1 218

28.3 %

13.9

-410

-4.7

-725

-8.3

85

-91.1 %

1

-294

-3.4

582

-24.6 %

6.7

0.6

976

2019-12-31
%

8 342

-6.6 %

100

3 514

42.1

4 828

-7.9 %

57.9

0

0

3 879

0.1 %

46.5

949

-30.7 %

11.4

-395

-4.7

390

4.7

957

-13.2 %

11.5

148

1.8

772

9.3

0.79

977

2019-09-30
%

8 929

16.1 %

100

3 685

41.3

5 244

11.1 %

58.7

0

0

3 874

-1 %

43.4

1 370

69.6 %

15.3

-409

-4.6

158

1.8

1 102

71.1 %

12.3

172

1.9

772

59.5 %

8.6

0.79

974

2019-06-30
%

7 689

-18.9 %

100

2 968

38.6

4 721

-8.9 %

61.4

0

0

3 913

-1.4 %

50.9

808

-33.5 %

10.5

-409

-5.3

212

2.8

644

-49.8 %

8.4

144

1.9

484

-46.6 %

6.3

0.5

974

2019-03-31
%

9 477

7.6 %

100

4 292

45.3

5 185

8.5 %

54.7

0

0

3 970

-2.7 %

41.9

1 215

73.3 %

12.8

-403

-4.3

467

4.9

1 282

3473.7 %

13.5

310

3.3

907

517 %

9.6

0.93

972

2018-12-31
%

8 808

-6.3 %

100

4 027

45.7

4 781

-10.7 %

54.3

0

0

4 080

-2.9 %

46.3

701

-39.1 %

8

-416

-4.7

-324

-3.7

-38

-104 %

-0.4

-144

-1.6

147

-79.9 %

1.7

0.15

969

2018-09-30
%

9 403

16.4 %

100

4 051

43.1

5 352

6 %

56.9

0

0

4 201

2.2 %

44.7

1 151

22.7 %

12.2

-393

-4.2

194

2.1

947

54.5 %

10.1

137

1.5

733

36 %

7.8

0.76

970

2018-06-30
%

8 076

-16.7 %

100

3 026

37.5

5 050

-3.9 %

62.5

0

0

4 112

-2.4 %

50.9

938

-10.2 %

11.6

-373

-4.6

44

0.5

613

-12.7 %

7.6

66

0.8

539

-7.9 %

6.7

0.56

969

2018-03-31
%

9 693

15.7 %

100

4 437

45.8

5 256

1.7 %

54.2

0

0

4 211

2.8 %

43.4

1 045

-2.4 %

10.8

-371

-3.8

-28

-0.3

702

-42.5 %

7.2

59

0.6

585

-68.8 %

6

0.6

968

2017-12-31

8 378

-4.4 %

3 212

5 166

-6.3 %

4 095

2.1 %

1 071

-28.6 %

-366

304

1 221

-7.7 %

-727

1 872

127.5 %

1.94

967

2017-09-30

8 768

14.4 %

3 256

5 512

13.4 %

4 012

-12.1 %

1 500

401.7 %

-386

210

1 323

3126.8 %

451

823

766.3 %

0.85

965

2017-06-30

7 665

-12.4 %

2 803

4 862

-4.9 %

4 563

19.8 %

299

-77.1 %

-436

177

41

-96.6 %

-62

95

-90.4 %

0.1

936

2017-03-31

8 747

11 %

3 633

5 114

8.8 %

3 810

0.3 %

1 304

44.6 %

-373

257

1 192

217 %

211

990

418.3 %

1.06

930

2016-12-31

7 880

-12.5 %

3 178

4 702

-10.4 %

3 800

-4.6 %

902

-28.8 %

-357

-80

376

-56.8 %

128

191

-61 %

0.21

930

2016-09-30

9 002

30.3 %

3 754

5 248

17.8 %

3 982

3.7 %

1 266

105.5 %

-516

120

871

109.9 %

340

490

83.5 %

0.53

927

2016-06-30

6 910

-8.8 %

2 454

4 456

3.2 %

3 840

-0.1 %

616

30 %

-376

144

415

33.9 %

102

267

54.3 %

0.29

926

2016-03-31

7 573

13 %

3 254

4 319

12.9 %

3 845

23 %

474

-32.3 %

-287

114

310

-44.9 %

184

173

-44.2 %

0.19

925

2015-12-31

6 701

-9.5 %

2 874

3 827

-6.9 %

3 127

7.4 %

700

-41.6 %

-278

133

563

-19.9 %

268

310

-50.7 %

0.34

923

2015-09-30

7 401

13.6 %

3 291

4 110

1.1 %

2 912

-0.9 %

1 198

6.2 %

-253

-244

703

-27 %

115

629

-1.3 %

0.69

915

2015-06-30

6 515

-26.2 %

2 449

4 066

-6.7 %

2 938

-1.9 %

1 128

-17.4 %

-157

-15

963

-12.5 %

327

637

-8.1 %

0.68

940.9

2015-03-31

8 830

21.7 %

4 470

4 360

19.4 %

2 995

-12.2 %

1 365

468.8 %

-345

80

1 101

857.4 %

363

693

3547.4 %

0.8

867

2014-12-31

7 256

5 %

3 604

3 652

-14.4 %

3 412

19.1 %

240

-82.8 %

-343

-247

115

-92.3 %

20

19

-98.1 %

0.02

867

2014-09-30

6 912

14.7 %

2 648

4 264

18.1 %

2 865

-5.9 %

1 399

146.3 %

-258

16

1 496

79.4 %

422

993

90.2 %

1.15

863

2014-06-30

6 024

-16.8 %

2 412

3 612

24.7 %

3 044

12.1 %

568

212.1 %

-238

230

834

2038.5 %

277

522

480 %

0.6

864

2014-03-31

7 237

17.4 %

4 340

2 897

-19.1 %

2 715

0.7 %

182

-79.5 %

-246

103

39

-95.2 %

-54

90

-81.8 %

0.1

861

2013-12-31

6 163

-5.2 %

2 581

3 582

-4.7 %

2 696

6.1 %

886

-27.2 %

-243

162

805

-31.5 %

311

495

-32.9 %

0.58

860

2013-09-30

6 502

5.9 %

2 743

3 759

1 %

2 542

-5.7 %

1 217

18.6 %

-197

155

1 175

59.6 %

439

738

50.6 %

0.86

860

2013-06-30

6 141

1 %

2 419

3 722

20 %

2 696

4.3 %

1 026

98.5 %

-273

-17

736

1191.2 %

239

490

12350 %

0.57

860

2013-03-31

6 082

2 981

3 101

2 584

517

-632

172

57

56

-4

855

View Section: Balance Sheet