Exelon Statements
EX
Exelon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 361
100
1 992
37.2
3 369
62.8
—
0
—
0
2 463
45.9
906
16.9
-483
-9.01
64
1.2
494
9.2
46
0.9
448
8.4
0.448
1 001
6 043
100
2 410
39.9
3 633
60.1
—
0
—
0
2 521
41.7
1 112
18.4
-468
-7.7
75
1.2
721
11.9
63
1
658
10.9
0.657
1 001
5 367
100
2 026
37.7
3 341
62.3
—
0
—
0
2 259
42.1
1 082
20.2
-452
-8.4
77
1.4
717
13.4
100
1.9
617
11.5
0.566
1 090
5 980
100
2 397
40.1
3 583
59.9
—
0
—
0
2 460
41.1
1 123
18.8
-437
-7.3
81
1.4
767
12.8
67
1.1
700
11.7
0.702
997
4 818
100
1 727
35.8
3 091
64.2
—
0
—
0
2 387
49.5
704
14.6
-427
-8.9
139
2.9
416
8.6
73
1.5
343
7.1
0.344
996
5 563
100
2 091
37.6
3 472
62.4
—
0
—
0
2 366
42.5
1 106
19.9
-412
-7.4
109
2
803
14.4
134
2.4
669
12
0.672
996
4 666
100
1 538
33
3 128
67
—
0
—
0
2 419
51.8
709
15.2
-384
-8.2
100
2.1
425
9.1
-7
-0.2
432
9.3
0.434
996
4 845
100
1 484
30.6
3 361
69.4
—
0
—
0
2 350
48.5
1 011
20.9
-365
-7.5
122
2.5
768
15.9
92
1.9
676
14
0.684
989
4 239
100
1 274
30.1
2 965
69.9
—
0
—
0
2 269
53.5
696
16.4
-358
-8.4
175
4.1
511
12.1
46
1.1
465
11
0.474
982
5 327
100
2 009
37.7
3 318
62.3
—
0
—
0
2 418
45.4
900
16.9
-338
-6.3
137
2.6
699
13.1
218
4.1
597
11.2
0.6
981
4 424
100
1 414
32
3 010
68
—
0
—
0
2 485
56.2
525
11.9
-322
-7.3
71
1.6
271
6.1
-38
-0.9
391
8.8
0.39
983
8 910
100
2 762
31
6 148
69
—
0
—
0
4 355
48.9
1 793
20.1
-397
-4.5
-55
-0.6
1 406
15.8
174
2
1 203
13.5
1.228
980
4 020
100
1 039
25.8
2 981
74.2
—
0
—
0
2 405
59.8
576
14.3
-324
-8.06
73
1.8
329
8.2
3
0.07
401
10
0.4
979
9 890
100
5 688
57.5
4 202
42.5
—
0
—
0
4 394
44.4
-192
-1.9
-386
-3.9
225
2.3
-282
-2.9
-19
-0.2
-289
-2.9
-0.3
977
8 114
100
3 417
42.1
4 697
57.9
—
0
—
0
4 436
54.7
261
3.2
-394
-4.9
793
9.8
668
8.2
232
2.9
359
4.4
0.37
980
8 853
100
3 353
37.9
5 500
62.1
—
0
—
0
4 734
53.5
766
8.7
-404
-4.6
421
4.8
786
8.9
216
2.4
501
5.7
0.51
977
7 322
100
2 686
36.7
4 636
63.3
—
0
—
0
4 083
55.8
553
7.6
-427
-5.8
656
9
794
10.8
219
3
521
7.1
0.53
976
8 747
100
3 634
41.5
5 113
58.5
—
0
—
0
3 895
44.5
1 218
13.9
-410
-4.7
-725
-8.3
85
1
-294
-3.4
582
6.7
0.6
976
8 342
100
3 514
42.1
4 828
57.9
—
0
—
0
3 879
46.5
949
11.4
-395
-4.7
390
4.7
957
11.5
148
1.8
772
9.3
0.79
977
8 929
100
3 685
41.3
5 244
58.7
—
0
—
0
3 874
43.4
1 370
15.3
-409
-4.6
158
1.8
1 102
12.3
172
1.9
772
8.6
0.79
974
7 689
100
2 968
38.6
4 721
61.4
—
0
—
0
3 913
50.9
808
10.5
-409
-5.3
212
2.8
644
8.4
144
1.9
484
6.3
0.5
974
9 477
100
4 292
45.3
5 185
54.7
—
0
—
0
3 970
41.9
1 215
12.8
-403
-4.3
467
4.9
1 282
13.5
310
3.3
907
9.6
0.93
972
8 808
100
4 027
45.7
4 781
54.3
—
0
—
0
4 080
46.3
701
8
-416
-4.7
-324
-3.7
-38
-0.4
-144
-1.6
147
1.7
0.15
969
9 403
100
4 051
43.1
5 352
56.9
—
0
—
0
4 201
44.7
1 151
12.2
-393
-4.2
194
2.1
947
10.1
137
1.5
733
7.8
0.76
970
8 076
100
3 026
37.5
5 050
62.5
—
0
—
0
4 112
50.9
938
11.6
-373
-4.6
44
0.5
613
7.6
66
0.8
539
6.7
0.56
969
9 693
100
4 437
45.8
5 256
54.2
—
0
—
0
4 211
43.4
1 045
10.8
-371
-3.8
-28
-0.3
702
7.2
59
0.6
585
6
0.6
968
8 378
3 212
5 166
—
—
4 095
1 071
-366
304
1 221
-727
1 872
1.94
967
8 768
3 256
5 512
—
—
4 012
1 500
-386
210
1 323
451
823
0.85
965
7 665
2 803
4 862
—
—
4 563
299
-436
177
41
-62
95
0.1
936
8 747
3 633
5 114
—
—
3 810
1 304
-373
257
1 192
211
990
1.06
930
7 880
3 178
4 702
—
—
3 800
902
-357
-80
376
128
191
0.21
930
9 002
3 754
5 248
—
—
3 982
1 266
-516
120
871
340
490
0.53
927
6 910
2 454
4 456
—
—
3 840
616
-376
144
415
102
267
0.29
926
7 573
3 254
4 319
—
—
3 845
474
-287
114
310
184
173
0.19
925
6 701
2 874
3 827
—
—
3 127
700
-278
133
563
268
310
0.34
923
7 401
3 291
4 110
—
—
2 912
1 198
-253
-244
703
115
629
0.69
915
6 515
2 449
4 066
—
—
2 938
1 128
-157
-15
963
327
637
0.68
940.9
8 830
4 470
4 360
—
—
2 995
1 365
-345
80
1 101
363
693
0.8
867
7 256
3 604
3 652
—
—
3 412
240
-343
-247
115
20
19
0.02
867
6 912
2 648
4 264
—
—
2 865
1 399
-258
16
1 496
422
993
1.15
863
6 024
2 412
3 612
—
—
3 044
568
-238
230
834
277
522
0.6
864
7 237
4 340
2 897
—
—
2 715
182
-246
103
39
-54
90
0.1
861
6 163
2 581
3 582
—
—
2 696
886
-243
162
805
311
495
0.58
860
6 502
2 743
3 759
—
—
2 542
1 217
-197
155
1 175
439
738
0.86
860
6 141
2 419
3 722
—
—
2 696
1 026
-273
-17
736
239
490
0.57
860
6 082
2 981
3 101
—
—
2 584
517
-632
172
57
56
-4
—
855