Alliant Statements
LN
Alliant Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
894
100
25
2.8
869
97.2
—
0
—
0
679
82.7
190
14.5
-74
-8.3
-2
-0.2
54
6
-33
-3.7
87
9.7
0.339
256.7
1 031
100
114
11.1
917
88.9
—
0
—
0
695
67.4
222
21.5
-73
-7.08
-1
-0.1
148
14.4
-10
-1
158
15.3
0.616
256.5
961
100
73
7.6
888
92.4
—
0
—
0
705
73.4
183
19
-60
-6.2
-1
-0.1
122
12.7
1
0.1
121
12.6
0.473
256
1 077
100
12
1.1
1 065
98.9
—
0
—
0
743
69
322
29.9
-57
-5.3
-1
-0.09
264
24.5
5
0.5
259
24
1.02
253.8
913
100
34
3.7
879
96.3
—
0
—
0
662
72.5
217
23.8
-58
-6.4
1
0.1
160
17.5
—
0
160
17.5
0.64
251.8
1 077
100
181
16.8
896
83.2
—
0
—
0
674
62.6
222
20.6
-58
-5.4
-3
-0.3
161
14.9
-2
-0.2
163
15.1
0.65
251.4
1 058
100
147
13.9
911
86.1
—
0
—
0
752
71.1
159
15
-50
-4.7
-6
-0.6
103
9.7
-4
-0.4
107
10.1
0.43
251.5
1 135
100
26
2.3
1 109
97.7
—
0
—
0
800
70.5
309
27.2
-68
-6
—
0
241
21.2
14
1.2
227
20
0.9
251.3
943
100
48
5.1
895
94.9
—
0
—
0
683
72.4
212
22.5
-49
-5.2
—
0
163
17.3
4
0.4
159
16.9
0.63
251.1
1 068
100
168
15.7
900
84.3
—
0
—
0
652
61
248
23.2
-48
-4.5
—
0
200
18.7
8
0.7
192
18
0.77
250.9
927
100
109
11.8
818
88.2
—
0
—
0
686
74
132
14.2
-47
-5.07
2
0.2
87
9.4
-8
-0.9
88
9.5
0.35
251
1 024
100
18
1.8
1 006
98.2
—
0
—
0
717
70
289
28.2
-48
-4.7
-3
-0.3
238
23.2
-21
-2.05
256
25
1.02
250.8
817
100
31
3.8
786
96.2
—
0
—
0
610
74.7
176
21.5
-45
-5.5
-2
-0.2
129
15.8
-17
-2.08
144
17.6
0.57
250.6
901
100
100
11.1
801
88.9
—
0
—
0
603
66.9
198
22
-50
-5.5
-2
-0.2
146
16.2
-28
-3.1
171
19
0.68
250.4
817
100
65
8
752
92
—
0
—
0
640
78.3
112
13.7
-49
-6
-7
-0.9
56
6.9
-10
-1.2
64
7.8
0.26
250.5
920
100
11
1.2
909
98.8
—
0
—
0
637
69.2
272
29.6
-40
-4.3
-3
-0.3
229
24.9
-20
-2.2
246
26.7
0.98
250
763.1
100
20.9
2.7
742.2
97.3
—
0
—
0
574.1
75.2
168.1
22
-37
-4.8
-2.5
-0.3
128.6
16.9
-8.3
-1.09
134.4
17.6
0.54
249.8
915.7
100
85
9.3
830.7
90.7
—
0
—
0
642.4
70.2
188.3
20.6
-32.5
-3.5
-1.9
-0.2
153.9
16.8
-18.7
-2.04
170
18.6
0.7
244.6
880.1
100
70.6
8
809.5
92
—
0
—
0
648.6
73.7
160.9
18.3
-24.2
-2.7
-3.4
-0.4
133.3
15.1
19.3
2.2
111.5
12.7
0.46
241.4
990.2
100
9.1
0.9
981.1
99.1
—
0
—
0
690.9
69.8
290.2
29.3
-34.8
-3.5
-3.7
-0.4
251.7
25.4
23.1
2.3
226
22.8
0.94
239.9
790.2
100
20.4
2.6
769.8
97.4
—
0
—
0
620
78.5
149.8
19
-38.2
-4.8
-3.3
-0.4
108.3
13.7
11.2
1.4
94.6
12
0.4
238.1
987.2
100
121.6
12.3
865.6
87.7
—
0
—
0
688.8
69.8
176.8
17.9
-30
-3.04
-4
-0.4
142.8
14.5
15.1
1.5
125.1
12.7
0.53
236.6
873.5
100
82.3
9.4
791.2
90.6
—
0
—
0
669.8
76.7
121.4
13.9
-26.4
-3.02
-1.6
-0.2
93.4
10.7
5.6
0.6
85.3
9.8
0.36
235.7
928.6
100
11.3
1.2
917.3
98.8
—
0
—
0
661.2
71.2
256.1
27.6
-34.7
-3.7
-1.6
-0.2
219.8
23.7
17.3
1.9
205.5
22.1
0.87
235.2
816.1
100
27.5
3.4
788.6
96.6
—
0
—
0
637.4
78.1
151.2
18.5
-32.7
-4.007
-2
-0.2
116.5
14.3
13.6
1.7
100.4
12.3
0.43
232
916.3
100
111.2
12.1
805.1
87.9
—
0
—
0
639.4
69.8
165.7
18.1
-23
-2.5
-2.4
-0.3
140.3
15.3
16.8
1.8
120.9
13.2
0.52
231.4
856.1
75.9
780.2
—
—
646.2
134
-31.7
-4.2
98.1
19.9
93.8
0.4
231.2
906.9
15
891.9
—
—
655.6
236.3
-34.2
-4.6
197.5
26.1
168.8
0.73
231
765.3
28.3
737
—
—
583.3
153.7
-31.4
-4.3
118
21.2
94.3
0.41
229
853.9
92.2
761.7
—
—
614.5
147.2
-23.8
-4.2
119.2
17.6
100.4
0.43
227.6
797
62
735
—
—
618
117
-22.4
-16.9
77.7
12.2
62.7
0.28
227.4
924.6
12.5
912.1
—
—
663.1
249
-23.7
—
138.9
7.5
128.4
0.57
227.2
754.6
24.6
730
—
—
601.4
128.6
-23.6
—
105
18.1
83.9
0.37
227
843.8
95.2
748.6
—
—
602.7
145.9
-24.1
—
121.8
21.6
96.5
0.43
226.8
740.1
52.8
687.3
—
—
608.1
79.2
-30.6
—
48.6
10.9
34.1
0.16
226.6
898.9
13.6
885.3
—
—
649.4
235.9
-25.5
—
210.4
27.8
179.9
0.8
226.4
717.2
21.9
695.3
—
—
586.3
109
-26.4
—
82.6
11.2
67.6
0.3
226.2
897.4
130.8
766.6
—
—
613.7
152.9
-33.2
—
119.7
20.5
96.6
0.43
222.2
804.1
99.3
704.8
—
—
613.5
91.3
-30.5
—
60.8
-1.9
60
0.27
221.6
843.1
21.9
821.2
—
—
626.4
194.8
-24.6
—
170.2
12.4
153.3
0.7
221.6
750.3
45
705.3
—
—
602
103.3
-25.5
—
77.8
13.2
61.8
0.28
221.6
952.8
186.7
766.1
—
—
611.9
154.2
-23
—
131.2
20.6
108
0.49
221.6
832.6
144.7
687.9
—
—
579.3
108.6
-25.8
—
82.8
13.7
65.5
0.3
221.6
866.6
72.9
793.7
—
—
592.3
201.4
-22.3
—
179.1
17.6
157.6
0.72
221.6
718
90.9
627.1
—
—
523.9
103.2
-24.3
—
78.9
10.5
65.3
0.3
221.6
859.6
185
674.6
—
—
553.9
120.7
-25.5
—
95.2
12.1
69.9
0.33
221.6
750.9
131.4
619.5
—
—
517.9
101.6
-20.9
—
80.7
5.6
68.3
0.308
221.6