MGE Statements
MG
Data from MGE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
19 Feb, 2025
MGE Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.48
15.6 %
100
12.755
7.6
155.72
19.3 %
92.4
—
0
—
0
107.59
6.7 %
63.9
48.14
61.9 %
28.6
-5.528
-3.3
1.971
1.2
44.583
76.5 %
26.5
3.644
2.2
40.939
72.1 %
24.3
1.131
36.211
145.71
-23.8 %
100
15.143
10.4
130.57
-6.7 %
89.6
—
0
—
0
100.83
1.6 %
69.2
29.735
-27 %
20.4
-5.577
-3.8
1.108
0.8
25.266
-31 %
17.3
1.472
1
23.794
-29.6 %
16.3
0.657
36.197
191.34
16.2 %
100
51.319
26.8
140.02
11.7 %
73.2
—
0
—
0
99.272
-1.9 %
51.9
40.745
68.6 %
21.3
-5.282
-2.8
1.159
0.6
36.622
44.5 %
19.1
2.808
1.5
33.814
68.4 %
17.7
0.934
36.189
164.65
2.6 %
100
39.323
23.9
125.33
-15.5 %
76.1
—
0
—
0
101.16
-3.2 %
61.4
24.169
-44.8 %
14.7
-4.857
-2.9
6.034
3.7
25.346
-45.7 %
15.4
5.263
3.2
20.083
-47 %
12.2
0.555
36.189
160.5
8.4 %
100
12.2
7.6
148.3
9.9 %
92.4
—
0
—
0
104.5
8.3 %
65.1
43.8
14.1 %
27.3
-7.7
-4.8
10.5
6.5
46.7
31.2 %
29.1
8.8
5.5
37.9
32.1 %
23.6
1.05
36.2
148
-31.9 %
100
13.1
8.9
134.9
0.6 %
91.1
—
0
—
0
96.5
2.7 %
65.2
38.4
-4 %
25.9
-7.8
-5.3
4.9
3.3
35.6
-6.1 %
24.1
6.9
4.7
28.7
-7.7 %
19.4
0.79
36.2
217.3
14.5 %
100
83.2
38.3
134.1
5.8 %
61.7
—
0
—
0
94
-5 %
43.3
40
43.4 %
18.4
-7.5
-3.5
5.4
2.5
37.9
44.1 %
17.4
6.8
3.1
31.1
47.4 %
14.3
0.86
36.2
189.8
16.2 %
100
63
33.2
126.8
-9 %
66.8
—
0
—
0
98.9
2.2 %
52.1
27.9
-34.4 %
14.7
-7
-3.7
5.3
2.8
26.3
-37.2 %
13.9
5.3
2.8
21.1
-37.4 %
11.1
0.58
36.2
163.4
7.3 %
100
24.1
14.7
139.3
18.7 %
85.3
—
0
—
0
96.8
5.2 %
59.2
42.5
66.7 %
26
-6.7
-4.1
6.1
3.7
41.9
56.9 %
25.6
8.2
5
33.7
54.6 %
20.6
0.93
36.2
152.3
-27.1 %
100
34.9
22.9
117.4
-10.8 %
77.1
—
0
—
0
92
2.4 %
60.4
25.5
-39.1 %
16.7
-6.5
-4.3
7.7
5.1
26.7
-36.9 %
17.5
4.9
3.2
21.8
-36.6 %
14.3
0.6
36.2
208.9
28.9 %
100
77.3
37
131.6
20 %
63
—
0
—
0
89.8
-2.8 %
43
41.9
143.6 %
20.1
-6.6
-3.2
7
3.4
42.3
222.9 %
20.2
7.8
3.7
34.4
162.6 %
16.5
0.95
36.2
162.1
11.1 %
100
52.4
32.3
109.7
-14.6 %
67.7
—
0
—
0
92.4
1.7 %
57
17.2
-54.3 %
10.6
-6.5
-4.01
2.3
1.4
13.1
-65.3 %
8.1
—
0
13.1
-62.5 %
8.1
0.36
36.2
145.9
11.6 %
100
17.4
11.9
128.5
18.7 %
88.1
—
0
—
0
90.9
7.1 %
62.3
37.6
60.7 %
25.8
-6.1
-4.2
6.2
4.2
37.7
59.1 %
25.8
2.8
1.9
34.9
52.4 %
23.9
0.97
36.2
130.7
-22.2 %
100
22.4
17.1
108.3
-10.6 %
82.9
—
0
—
0
84.9
3.4 %
65
23.4
-40.2 %
17.9
-5.8
-4.4
6.1
4.7
23.7
-33.1 %
18.1
0.9
0.7
22.9
-34.4 %
17.5
0.63
36.2
167.9
23 %
100
46.8
27.9
121.1
17.7 %
72.1
—
0
—
0
82.1
-2.5 %
48.9
39.1
109.1 %
23.3
-5.7
-3.4
2.1
1.3
35.4
84.4 %
21.1
0.5
0.3
34.9
120.9 %
20.8
0.97
36.2
136.5
1 %
100
33.6
24.6
102.9
-14.7 %
75.4
—
0
—
0
84.2
2.2 %
61.7
18.7
-51.2 %
13.7
-5.8
-4.2
6.2
4.5
19.2
-50.9 %
14.1
3.4
2.5
15.8
-50.3 %
11.6
0.44
36.2
135.2
15.6 %
100
14.5
10.7
120.7
20.9 %
89.3
—
0
—
0
82.4
5.2 %
60.9
38.3
78.1 %
28.3
-5.8
-4.3
6.5
4.8
39.1
73.8 %
28.9
7.3
5.4
31.8
69.1 %
23.5
0.88
36.2
117
-21.9 %
100
17.2
14.7
99.8
-8.1 %
85.3
—
0
—
0
78.3
1.6 %
66.9
21.5
-31.5 %
18.4
-5.9
-5.04
6.9
5.9
22.5
-27.7 %
19.2
3.7
3.2
18.8
-27.7 %
16.1
0.53
35.4
149.9
6.4 %
100
41.3
27.6
108.6
2.5 %
72.4
—
0
—
0
77.1
-8.3 %
51.4
31.4
43.4 %
20.9
-6.1
-4.07
5.7
3.8
31.1
57.1 %
20.7
5
3.3
26
55.7 %
17.3
0.75
34.7
140.9
2 %
100
35
24.8
105.9
-16 %
75.2
—
0
0.1
0.07
84.1
-3.7 %
59.7
21.9
-43.4 %
15.5
-5.8
-4.1
3.7
2.6
19.8
-48 %
14.1
3.1
2.2
16.7
-45.6 %
11.9
0.48
34.7
138.2
13.2 %
100
12.2
8.8
126
23.3 %
91.2
—
0
—
0
87.3
5.8 %
63.2
38.7
95.5 %
28
-5.8
-4.2
5.2
3.8
38.1
99.5 %
27.6
7.5
5.4
30.7
98.1 %
22.2
0.88
34.7
122.1
-27.1 %
100
19.9
16.3
102.2
-10 %
83.7
—
0
—
0
82.5
-0.6 %
67.6
19.8
-35.1 %
16.2
-5.7
-4.7
5
4.1
19.1
-35.7 %
15.6
3.5
2.9
15.5
-35.4 %
12.7
0.45
34.7
167.6
19.6 %
100
54.1
32.3
113.5
11.8 %
67.7
—
0
—
0
83
7.1 %
49.5
30.5
27.1 %
18.2
-5.6
-3.3
4.9
2.9
29.7
35 %
17.7
5.7
3.4
24
46.3 %
14.3
0.69
34.7
140.1
1.7 %
100
38.6
27.6
101.5
-15.3 %
72.4
—
0
—
0
77.5
-3.2 %
55.3
24
-39.7 %
17.1
-5.1
-3.6
3.1
2.2
22
-43.7 %
15.7
5.6
4
16.4
-44.4 %
11.7
0.47
34.7
137.8
10.9 %
100
17.9
13
119.9
17.8 %
87
—
0
—
0
80.1
3.4 %
58.1
39.8
64.5 %
28.9
-5
-3.6
4.3
3.1
39.1
61.6 %
28.4
9.6
7
29.5
60.3 %
21.4
0.85
34.7
124.3
-21.1 %
100
22.5
18.1
101.8
0.9 %
81.9
—
0
—
0
77.5
3.7 %
62.3
24.2
-7.6 %
19.5
-4.8
-3.9
4.7
3.8
24.2
-8.3 %
19.5
5.8
4.7
18.4
-8 %
14.8
0.53
34.7
157.6
12.3 %
100
56.7
36
100.9
-2.1 %
64
—
0
—
0
74.7
-4.1 %
47.4
26.2
4 %
16.6
-4.7
-3
4.9
3.1
26.4
16.3 %
16.8
6.4
4.1
20
-44.6 %
12.7
0.58
34.7
140.3
0.6 %
37.2
103.1
-12.9 %
—
—
77.9
2 %
25.2
-40 %
-4.8
2.4
22.7
-46.2 %
8.3
36.1
35.7 %
1.04
34.7
139.5
10.3 %
21.1
118.4
17.8 %
—
—
76.4
2 %
42
64.1 %
-4.7
4.9
42.2
73.7 %
15.6
26.6
71.6 %
0.77
34.7
126.5
-19.3 %
26
100.5
-4.9 %
—
—
74.9
1.4 %
25.6
-19.5 %
-4.9
3.6
24.3
-20.3 %
8.7
15.5
-19.7 %
0.45
34.7
156.8
12.9 %
51.1
105.7
8.1 %
—
—
73.9
—
31.8
32.5 %
-4.9
3.5
30.5
38 %
11.2
19.3
33.1 %
0.56
34.7
138.9
1.6 %
41.1
97.8
-20.6 %
—
—
73.9
-3.7 %
24
-48.4 %
-4.9
3
22.1
-49.3 %
7.6
14.5
-48 %
0.42
34.7
136.7
12.4 %
13.5
123.2
22.8 %
—
—
76.7
6.4 %
46.5
64.9 %
-5
2.1
43.6
71.7 %
15.7
27.9
72.2 %
0.8
34.7
121.6
-17.6 %
21.3
100.3
—
—
—
72.1
1.8 %
28.2
-4.4 %
-5
2.2
25.4
-5.9 %
9.3
16.2
-4.7 %
0.47
34.7
147.5
12.6 %
47.2
100.3
6.6 %
—
—
70.8
-1.5 %
29.5
32.9 %
-5
2.4
27
45.2 %
9.9
17
51.8 %
0.49
34.7
131
-7 %
36.9
94.1
-20.3 %
—
—
71.9
0.1 %
22.2
-51.9 %
-5
1.5
18.6
-57.4 %
7.4
11.2
-60.6 %
0.32
34.7
140.8
15.3 %
22.8
118
25.3 %
—
—
71.8
2.3 %
46.2
92.5 %
-5
2.6
43.7
103.3 %
15.4
28.4
110.4 %
0.82
34.7
122.1
-28.2 %
27.9
94.2
-6.1 %
—
—
70.2
2.5 %
24
-24.8 %
-5
2.4
21.5
-25.6 %
8
13.5
-26.2 %
0.39
34.7
170.1
16.7 %
69.8
100.3
5.2 %
—
—
68.5
4.3 %
31.9
7.8 %
-5.1
2.1
28.9
21.4 %
10.6
18.3
20.4 %
0.53
34.7
145.7
7.8 %
50.4
95.3
-7.3 %
—
—
65.7
4.8 %
29.6
-26.2 %
-5.1
-0.7
23.8
-36.7 %
8.6
15.2
-34.8 %
0.44
34.7
135.1
4.9 %
32.3
102.8
12.1 %
—
—
62.7
-6.7 %
40.1
64.3 %
-5.1
2.6
37.6
62.8 %
14.3
23.3
65.2 %
0.67
34.7
128.8
-38.7 %
37.1
91.7
-18.9 %
—
—
67.2
-2.9 %
24.4
-44.5 %
-4.9
3.5
23.1
-47.5 %
9
14.1
-49.1 %
0.41
34.7
210.2
35.4 %
97.1
113.1
14.6 %
—
—
69.2
-4.8 %
44
69.2 %
-4.5
4.6
44
100.9 %
16.3
27.7
96.5 %
0.8
34.7
155.3
10.8 %
56.6
98.7
-9.7 %
—
—
72.7
4.8 %
26
-34.8 %
-5
0.9
21.9
-43.8 %
7.8
14.1
-42.2 %
0.41
34.7
140.1
9.2 %
30.8
109.3
20.8 %
—
—
69.4
5.2 %
39.9
62.9 %
-4.6
3.8
39
72.6 %
14.7
24.4
75.5 %
0.7
34.7
128.3
-23.3 %
37.8
90.5
-13.2 %
—
—
66
-1 %
24.5
-34.8 %
-4.7
2.7
22.6
-37.7 %
8.7
13.9
-38.5 %
0.4
34.7
167.2
22 %
62.9
104.3
15.9 %
—
—
66.7
-5.7 %
37.6
93.8 %
-4.7
3.3
36.3
117.4 %
13.7
22.6
115.2 %
0.65
34.7
137
—
47
90
—
—
—
70.7
—
19.4
—
-4.8
2.1
16.7
—
6.2
10.5
—
0.303
34.7