NW

NorthWestern CorpNASDAQ NWE Stock Report

Last reporting period 30 Sep, 2024

Updated 22 Nov, 2024

Last price

Market cap $B

3.485

Middle

Exchange

XNAS - Nasdaq

View Section: Price ratios

NorthWestern Statements

NW

Data from NorthWestern`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

28 Oct, 2024

Expected release date:

12 Feb, 2025

NorthWestern Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

345.16

7.9 %

100

87.888

25.5

257.27

5.7 %

74.5

0

34.924

10.1

189.34

4.1 %

54.9

67.933

10.3 %

19.7

-33.397

-9.7

9.116

2.6

43.652

21.6 %

12.6

-3.167

-0.9

46.819

47.9 %

13.6

0.763

61.397

2024-06-30
%

319.93

-32.7 %

100

76.48

23.9

243.45

-19 %

76.1

0

31.281

9.8

181.84

-8.4 %

56.8

61.612

-39.6 %

19.3

-31.875

-10

6.16

1.9

35.897

-52.4 %

11.2

4.243

1.3

31.654

-51.4 %

9.9

0.516

61.357

2024-03-31
%

475.34

33.5 %

100

174.72

36.8

300.62

16.6 %

63.2

0

40.445

8.5

198.54

28.4 %

41.8

102.08

-1 %

21.5

-30.979

-6.5

6.819

1.4

75.42

-1.5 %

15.9

10.334

2.2

65.086

-21.7 %

13.7

1.062

61.31

2023-12-31
%

356.01

10.9 %

100

98.249

27.6

257.76

11 %

72.4

0

23.302

6.5

154.6

-12.5 %

43.4

103.16

85.5 %

29

-29.473

-8.3

2.906

0.8

76.596

147.1 %

21.5

-6.546

-1.8

83.142

183.8 %

23.4

1.356

61.305

2023-09-30
%

321.1

10.5 %

100

88.9

27.7

232.2

4.2 %

72.3

0

29.4

9.2

176.6

-0.4 %

55

55.6

21.9 %

17.3

-28.7

-8.9

4.1

1.3

31

45.5 %

9.7

1.7

0.5

29.3

53.4 %

9.1

0.49

60.5

2023-06-30
%

290.5

-36.1 %

100

67.6

23.3

222.9

-22.9 %

76.7

0

30

10.3

177.3

-8.1 %

61

45.6

-52.5 %

15.7

-28.4

-9.8

4.1

1.4

21.3

-70.7 %

7.3

2.1

0.7

19.1

-69.4 %

6.6

0.32

59.8

2023-03-31
%

454.5

6.9 %

100

165.5

36.4

289

6.1 %

63.6

0

34.7

7.6

193

2.1 %

42.5

96

15.4 %

21.1

-28

-6.2

4.7

1

72.8

14.1 %

16

7

1.5

62.5

-6.3 %

13.8

1.04

59.8

2022-12-31
%

425.3

26.9 %

100

153

36

272.3

20.4 %

64

0

26.8

6.3

189.1

6.3 %

44.5

83.2

72.3 %

19.6

-27

-6.3

7.6

1.8

63.8

135.4 %

15

-2.9

-0.7

66.7

143.4 %

15.7

1.14

58.5

2022-09-30
%

335.1

3.7 %

100

108.9

32.5

226.2

-0.8 %

67.5

0

28.1

8.4

177.9

1.3 %

53.1

48.3

-7.6 %

14.4

-25.3

-7.5

4.2

1.3

27.1

-13.1 %

8.1

-0.2

-0.06

27.4

-8.1 %

8.2

0.48

56.6

2022-06-30
%

323

-18.1 %

100

95

29.4

228

-12.1 %

70.6

0

27.2

8.4

175.7

-2.5 %

54.4

52.3

-34 %

16.2

-24

-7.4

2.9

0.9

31.2

-48.2 %

9.7

1.4

0.4

29.8

-49.6 %

9.2

0.54

55.1

2022-03-31
%

394.5

13.6 %

100

135.1

34.2

259.4

11.4 %

65.8

0

31.6

8

180.2

17.8 %

45.7

79.2

-1 %

20.1

-23.7

-6.008

4.7

1.2

60.2

18.3 %

15.3

1.1

0.3

59.1

15.2 %

15

1.08

54.8

2021-12-31
%

347.3

6.5 %

100

114.4

32.9

232.9

2.5 %

67.1

0

71.3

20.5

153

-10.8 %

44.1

80

43.6 %

23

-23.4

-6.7

-5.7

-1.6

50.9

35 %

14.7

-0.4

-0.1

51.3

45.7 %

14.8

0.96

53.6

2021-09-30
%

326

9.3 %

100

98.7

30.3

227.3

-1.3 %

69.7

0

80.9

24.8

171.6

0.2 %

52.6

55.7

-5.6 %

17.1

-23.3

-7.1

5.3

1.6

37.7

-2.3 %

11.6

2.5

0.8

35.2

-5.4 %

10.8

0.68

52

2021-06-30
%

298.2

-25.6 %

100

68

22.8

230.2

-10.2 %

77.2

0

77.1

25.9

171.2

-2.3 %

57.4

59

-27.2 %

19.8

-23.5

-7.9

3

1

38.6

-38.7 %

12.9

1.4

0.5

37.2

-41 %

12.5

0.73

51.1

2021-03-31
%

400.8

27.9 %

100

144.5

36.1

256.3

12.6 %

63.9

0

80.9

20.2

175.3

8.8 %

43.7

81

21.8 %

20.2

-23.5

-5.9

5.6

1.4

63

31.8 %

15.7

0

63.1

17.7 %

15.7

1.24

50.7

2020-12-31
%

313.4

11.7 %

100

85.8

27.4

227.6

7.1 %

72.6

0

73.1

23.3

161.1

-1.2 %

51.4

66.5

33.8 %

21.2

-24.5

-7.8

5.8

1.9

47.8

78.4 %

15.3

-5.7

-1.8

53.6

81.7 %

17.1

1.05

51.2

2020-09-30
%

280.6

4.2 %

100

68

24.2

212.6

2 %

75.8

0

73.3

26.1

163

-0.3 %

58.1

49.7

10.9 %

17.7

-23.7

-8.4

0.8

0.3

26.8

28.8 %

9.6

-2.7

-1

29.5

37.2 %

10.5

0.58

50.6

2020-06-30
%

269.4

-19.7 %

100

61

22.6

208.4

-14.6 %

77.4

0

71.7

26.6

163.5

-3.1 %

60.7

44.8

-40.4 %

16.6

-24.3

-9.02

0.2

0.07

20.8

-57.5 %

7.7

-0.7

-0.3

21.5

-57.6 %

8

0.42

50.6

2020-03-31
%

335.3

2.2 %

100

91.3

27.2

244

-0.7 %

72.8

0

79

23.6

168.7

4.7 %

50.3

75.2

-11.2 %

22.4

-24.3

-7.2

-2

-0.6

48.9

-18.8 %

14.6

-1.8

-0.5

50.7

-15.5 %

15.1

1

50.7

2019-12-31
%

328.1

19.4 %

100

82.3

25.1

245.8

16.7 %

74.9

0

79.3

24.2

161.2

-1.9 %

49.1

84.7

82.5 %

25.8

-24

-7.3

-0.5

-0.2

60.2

171.2 %

18.3

0.4

0.1

60

176.5 %

18.3

1.18

50.7

2019-09-30
%

274.8

1.5 %

100

64.2

23.4

210.6

-2 %

76.6

0

77

28

164.3

-1.1 %

59.8

46.4

-4.9 %

16.9

-23.7

-8.6

-0.4

-0.1

22.2

-12.6 %

8.1

0.6

0.2

21.7

-54.5 %

7.9

0.43

50.8

2019-06-30
%

270.7

-29.5 %

100

55.7

20.6

215

-19.9 %

79.4

0

80.8

29.8

166.2

-3.1 %

61.4

48.8

-49.7 %

18

-23.5

-8.7

0.1

0.04

25.4

-65.9 %

9.4

-22.2

-8.2

47.7

-34.5 %

17.6

0.94

50.8

2019-03-31
%

384.2

24.4 %

100

115.7

30.1

268.5

13.6 %

69.9

0

81.1

21.1

171.5

-0.1 %

44.6

97

49.9 %

25.2

-23.8

-6.2

1.1

0.3

74.4

72.6 %

19.4

1.6

0.4

72.8

9.5 %

18.9

1.44

50.7

2018-12-31
%

308.8

10.3 %

100

72.4

23.4

236.4

13.8 %

76.6

0

85.2

27.6

171.7

7.4 %

55.6

64.7

35.4 %

21

-23.8

-7.7

2.2

0.7

43.1

55 %

14

12.9

4.2

66.5

135.8 %

21.5

1.3

50.9

2018-09-30
%

279.9

6.9 %

100

72.2

25.8

207.7

-9.5 %

74.2

0

73.8

26.4

159.9

-0.3 %

57.1

47.8

-30.9 %

17.1

-22

-7.9

2.1

0.8

27.8

-40.7 %

9.9

-3.3

-1.2

28.2

-35.6 %

10.1

0.55

50.5

2018-06-30
%

261.8

-23.3 %

100

32.2

12.3

229.6

-6.4 %

87.7

0

73.8

28.2

160.4

-0.3 %

61.3

69.2

-18.1 %

26.4

-23.2

-8.9

0.9

0.3

46.9

-22.4 %

17.9

-3.1

-1.2

43.8

-25.1 %

16.7

0.87

50

2018-03-31
%

341.5

-0.9 %

100

96.1

28.1

245.4

4.2 %

71.9

0

74.3

21.8

160.9

-0.7 %

47.1

84.5

14.8 %

24.7

-23

-6.7

-1.1

-0.3

60.4

18 %

17.7

-5.4

-1.6

58.5

22.1 %

17.1

1.18

49.5

2017-12-31

344.5

11.2 %

109

235.5

10.9 %

76.2

162

9.2 %

73.6

14.8 %

-22.3

51.2

30.6 %

3.3

47.9

31.6 %

0.98

49.1

2017-09-30

309.9

9.2 %

97.5

212.4

6.3 %

67.7

148.3

-3.5 %

64.1

38.4 %

-23.1

-1.8

39.2

75 %

2.8

36.4

67 %

0.75

48.6

2017-06-30

283.9

-22.7 %

84

199.9

-19.2 %

72.6

153.6

-3.8 %

46.3

-47.3 %

-23.4

-0.5

22.4

-64.6 %

0.6

21.8

-61.5 %

0.45

48.6

2017-03-31

367.3

11.1 %

119.8

247.5

11 %

78.3

159.7

6.7 %

87.8

19.9 %

-23.4

-1.1

63.2

48.7 %

6.7

56.6

28.3 %

1.17

48.5

2016-12-31

330.6

9.8 %

107.7

222.9

8.8 %

73.1

149.7

0.7 %

73.2

30.5 %

-23

-7.7

42.5

21.8 %

-1.6

44.1

-1.1 %

0.91

48.5

2016-09-30

301

2.7 %

96.2

204.8

-3.1 %

68.3

148.7

0.7 %

56.1

-11.9 %

-21

-0.1

34.9

-9.4 %

-9.7

44.6

25.3 %

0.92

48.7

2016-06-30

293.1

-11.8 %

81.7

211.4

-2.6 %

72.6

147.7

-4.8 %

63.7

2.9 %

-26.4

1.2

38.5

-4.9 %

2.9

35.6

-10.8 %

0.74

48.9

2016-03-31

332.5

2.3 %

115.4

217.1

-0.2 %

79.9

155.2

6.8 %

61.9

-14.4 %

-24.5

3.1

40.5

-19.6 %

0.7

39.9

-11.3 %

0.82

48.4

2015-12-31

325

19.2 %

107.4

217.6

9.3 %

75.3

145.3

-3.6 %

72.3

49.1 %

-24.1

2.2

50.4

66.9 %

5.4

45

89.1 %

0.94

48.1

2015-09-30

272.7

0.8 %

73.6

199.1

4.2 %

79.3

150.7

16 %

48.5

-20.6 %

-22

3.8

30.2

-23 %

6.4

23.8

-23.2 %

0.51

47.1

2015-06-30

270.6

-21.8 %

79.5

191.1

-18.2 %

61.7

129.9

-13.2 %

61.1

-27.2 %

-22.9

1

39.2

-36.2 %

8.2

31

-39.7 %

0.65

47.3

2015-03-31

346

10.6 %

112.4

233.6

14.1 %

81.1

149.7

-3 %

83.9

65.8 %

-23.1

0.7

61.4

70.1 %

10

51.4

38.2 %

1.09

47

2014-12-31

312.9

24.2 %

108.1

204.8

30.2 %

91.3

154.3

22.2 %

50.6

63.2 %

-19.9

5.5

36.1

205.9 %

-1

37.2

23.2 %

0.86

43.5

2014-09-30

251.9

-6.8 %

94.6

157.3

-0.3 %

68.1

126.3

-4.8 %

31

23.5 %

-18.8

-0.4

11.8

31.1 %

-18.4

30.2

292.2 %

0.77

39.2

2014-06-30

270.3

-26.9 %

112.5

157.8

-22 %

74.4

132.7

1.3 %

25.1

-64.8 %

-19.1

3

9

-83.2 %

1.2

7.7

-83.1 %

0.2

39.2

2014-03-31

369.7

15.9 %

167.4

202.3

10.5 %

72.1

131

-1.5 %

71.4

42.8 %

-20

2.2

53.6

70.7 %

8

45.6

74.7 %

1.17

39

2013-12-31

319.1

21.7 %

136.1

183

15.9 %

76.8

133

5.1 %

50

59.2 %

-19.5

1

31.4

79.4 %

5.3

26.1

67.3 %

0.68

38.6

2013-09-30

262.2

0.8 %

104.3

157.9

3 %

72.5

126.5

4.9 %

31.4

-4 %

-17.1

3.1

17.5

6.7 %

1.8

15.6

9.1 %

0.41

38.5

2013-06-30

260.2

-16.9 %

106.9

153.3

-15.2 %

67.4

120.6

-2.6 %

32.7

-42.6 %

-17.1

0.9

16.4

-61.8 %

2.1

14.3

-62.3 %

0.38

38.2

2013-03-31

313

11.5 %

132.2

180.8

-15.2 %

68.8

123.8

-0.3 %

57

-36 %

-16.8

2.7

42.9

-42.6 %

5

37.9

-35.4 %

1.01

37.5

2012-12-31

280.8

67.6

213.2

74.2

124.2

89

-15.5

1.2

74.8

16.1

58.7

1.578

37.2

View Section: Balance Sheet