RGC Statements
RG
RGC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.458
100
5.349
37
9.109
63
—
0
—
0
7.551
52.2
1.558
10.8
-1.284
-8.9
-0.069
-0.5
0.204
1.4
0.047
0.3
0.157
1.1
0.015
10.193
32.659
100
15.306
46.9
17.353
53.1
—
0
—
0
8.724
26.7
8.63
26.4
-0.337
-1.03
0.089
0.3
8.382
25.7
1.939
5.9
6.443
19.7
0.633
10.174
24.419
100
10.102
41.4
14.317
58.6
—
0
—
0
7.665
31.4
6.652
27.2
-0.168
-0.7
0.121
0.5
6.604
27
1.584
6.5
5.02
20.6
0.501
10.029
12.47
100
4.66
37.4
7.81
62.6
—
0
—
0
7.06
56.6
0.74
5.9
0.13
1
0.44
3.5
1.32
10.6
0.3
2.4
1.01
8.1
0.1
10.01
13.66
100
5.01
36.7
8.65
63.3
—
0
—
0
6.85
50.1
1.8
13.2
-0.9
-6.6
0.01
0.07
0.9
6.6
0.21
1.5
0.69
5.1
0.07
9.94
38.03
100
21.29
56
16.74
44
—
0
—
0
7.15
18.8
9.59
25.2
-1.39
-3.7
0.12
0.3
8.32
21.9
1.98
5.2
6.34
16.7
0.64
9.92
33.28
100
20.81
62.5
12.47
37.5
—
0
—
0
6.93
20.8
5.54
16.6
-1.37
-4.1
0.07
0.2
4.25
12.8
0.99
3
3.26
9.8
0.33
9.84
14.11
100
7.05
50
7.06
50
—
0
—
0
6.61
46.8
0.45
3.2
-1.19
-8.4
0.57
4
-15.43
-109.4
-4.02
-28.5
-11.42
-80.9
-1.16
9.82
17.26
100
9.23
53.5
8.03
46.5
—
0
—
0
6.39
37
1.64
9.5
-1.1
-6.4
0.22
1.3
0.76
4.4
0.17
1
0.59
3.4
0.06
9.8
29.53
100
14.93
50.6
14.6
49.4
—
0
—
0
7.16
24.2
7.44
25.2
-1.1
-3.7
0.34
1.2
-33.14
-112.2
-8.64
-29.3
-24.49
-82.9
-2.89
8.49
23.26
100
11.32
48.7
11.94
51.3
—
0
—
0
6.56
28.2
5.38
23.1
-1.03
-4.4
0.32
1.4
4.67
20.1
1.08
4.6
3.58
15.4
0.43
8.39
13.36
100
6.75
50.5
6.61
49.5
—
0
—
0
6.05
45.3
0.56
4.2
-0.84
-6.3
0.16
1.2
-0.12
-0.9
-0.12
-0.9
—
0
—
8.37
14.05
100
6.29
44.8
7.76
55.2
—
0
—
0
6.22
44.3
1.54
11
-0.87
-6.2
0.13
0.9
0.81
5.8
0.2
1.4
0.61
4.3
0.07
8.27
28.25
100
14.45
51.2
13.8
48.8
—
0
—
0
6.7
23.7
7.1
25.1
-1.01
-3.6
0.29
1
6.38
22.6
1.61
5.7
4.77
16.9
0.58
8.23
19.52
100
7.71
39.5
11.81
60.5
—
0
—
0
6.23
31.9
5.58
28.6
0.34
1.7
0.33
1.7
6.25
32
1.53
7.8
4.72
24.2
0.58
8.18
9.78
100
3.49
35.7
6.29
64.3
—
0
—
0
7.19
73.5
-0.9
-9.2
0.34
3.5
0.11
1.1
-0.45
-4.6
-0.12
-1.2
-0.33
-3.4
-0.04
8.16
11.07
100
3.79
34.2
7.28
65.8
—
0
—
0
5.95
53.7
1.34
12.1
0.22
2
0.05
0.5
1.61
14.5
0.4
3.6
1.21
10.9
0.15
8.16
22.44
100
8.75
39
13.69
61
—
0
—
0
6.69
29.8
7
31.2
0.15
0.7
0.32
1.4
7.47
33.3
1.79
8
5.68
25.3
0.7
8.14
19.79
100
8.25
41.7
11.54
58.3
—
0
—
0
6.45
32.6
5.08
25.7
0.01
0.05
0.16
0.8
5.25
26.5
1.24
6.3
4.01
20.3
0.49
8.11
9.85
100
3.69
37.5
6.16
62.5
—
0
—
0
5.67
57.6
0.49
5
—
0
0.11
1.1
0.6
6.1
0.14
1.4
0.46
4.7
0.06
8.1
11.68
100
4.22
36.1
7.46
63.9
—
0
—
0
5.83
49.9
1.64
14
-0.15
-1.3
-0.01
-0.09
1.48
12.7
0.34
2.9
1.14
9.8
0.14
8.09
25.27
100
12.9
51
12.37
49
—
0
—
0
6.17
24.4
6.2
24.5
-0.19
-0.8
0.12
0.5
6.13
24.3
1.46
5.8
4.67
18.5
0.58
8.07
21.22
100
12.02
56.6
9.2
43.4
—
0
—
0
5.93
27.9
3.26
15.4
-0.25
-1.2
0.13
0.6
3.14
14.8
0.7
3.3
2.43
11.5
0.3
8.05
9.97
100
4.12
41.3
5.85
58.7
—
0
—
0
5.14
51.6
0.71
7.1
-0.28
-2.8
0.15
1.5
0.59
5.9
-0.1
-1.003
0.68
6.8
0.09
8.04
11.89
100
5.05
42.5
6.84
57.5
—
0
—
0
5
42.1
1.84
15.5
-0.34
-2.9
0.04
0.3
1.53
12.9
0.45
3.8
1.09
9.2
0.14
8.03
24.92
100
13.91
55.8
11.01
44.2
—
0
—
0
5.73
23
5.28
21.2
-0.44
-1.8
0.04
0.2
4.88
19.6
1.41
5.7
3.47
13.9
0.47
7.41
18.76
9.68
9.08
—
—
5.43
3.64
-0.46
0.01
3.2
1.14
2.06
0.28
7.3
10.17
4.22
5.95
—
—
4.66
1.29
-0.39
-0.64
0.27
0.11
0.16
0.02
7.29
11.44
4.8
6.64
—
—
5.31
1.33
-0.36
-0.01
0.96
0.34
0.62
0.08
7.27
21.9
11.07
10.83
—
—
5.24
5.59
-0.38
-0.01
5.2
1.98
3.23
0.45
7.24
18.79
9.4
9.39
—
—
5.41
3.98
-0.37
—
3.6
1.37
2.23
0.31
7.21
9.98
4.12
5.86
—
—
5.04
0.82
-0.36
-0.18
0.27
0.13
0.15
0.02
7.19
11.3
4.98
6.32
—
—
4.86
1.45
-0.36
-0.04
1.06
0.43
0.63
0.09
7.17
21.78
11.13
10.65
—
—
5.2
5.44
-0.38
-0.03
5.03
1.92
3.11
0.44
7.15
16.01
7.27
8.74
—
—
5.24
3.5
-0.39
—
3.11
1.18
1.92
0.27
7.13
9.73
4.32
5.41
—
—
4.76
0.66
-0.37
-0.19
0.09
0.05
0.04
0.01
7.11
10.77
4.81
5.96
—
—
5.01
0.96
-0.36
-0.02
0.58
0.22
0.35
0.05
7.1
26.43
16.22
10.21
—
—
5.33
4.88
-0.39
-0.01
4.49
1.71
2.78
0.39
7.09
21.25
12.63
8.62
—
—
5.11
3.51
-0.4
-0.01
3.11
1.19
1.92
0.27
7.09
10.28
5.03
5.25
—
—
4.9
0.35
-0.45
-0.11
-0.22
-0.07
-0.14
-0.02
7.08
12.02
6.3
5.72
—
—
4.78
0.94
-0.46
-0.02
0.46
0.18
0.28
0.04
7.08
32.7
22.54
10.16
—
—
5.04
5.12
-0.46
-0.05
4.62
1.77
2.85
0.4
7.07
20.01
11.81
8.2
—
—
4.93
3.27
-0.46
-0.03
2.78
1.06
1.72
0.24
7.07
9.25
4.39
4.86
—
—
4.47
0.39
-0.46
-0.06
-0.14
-0.04
-0.1
-0.01
7.06
11.04
5.81
5.23
—
—
4.58
0.65
-0.46
-0.01
0.18
0.07
0.11
0.02
7.06
24.18
14.59
9.59
—
—
4.77
4.81
-0.45
—
4.36
1.66
2.7
0.38
7.05
18.75
100
10.81
57.7
7.94
42.3
—
0
—
0
4.99
26.6
2.95
15.7
-0.46
-2.5
0.02
0.1
2.51
13.4
0.95
5.1
1.55
8.3
0.22
7.02