VivoPower Statements
VV
VivoPower Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.33
100
4.66
73.6
1.67
26.4
—
0
3.41
53.9
4.48
70.8
-2.81
-44.4
-3.74
-59.08
—
0
-8.82
-139.3
0.92
14.5
-13.14
-207.6
-5.49
2.39
8.73
100
8.81
100.9
-0.08
-0.9
—
0
4.21
48.2
4.61
52.8
-4.69
-53.7
-2.47
-28.3
—
0
-10.79
-123.6
-0.38
-4.4
-11.22
-128.5
-4.4
2.55
11.06
100
9.51
86
1.55
14
—
0
6.66
60.2
7.51
67.9
-5.96
-53.9
-5.46
-49.4
—
0
-12.24
-110.7
-1.15
-10.4
-12.02
-108.7
-5.51
2.18
11.39
100
10.8
94.8
0.59
5.2
—
0
7.15
62.8
7.26
63.7
-6.67
-58.6
-2.97
-26.08
—
0
-11.16
-98
-0.82
-7.2
-10.03
-88.06
-5.09
1.97
2.63
100
1.59
60.5
1.04
39.5
—
0
5.82
221.3
6.73
255.9
-5.7
-216.7
-2.53
-96.2
—
0
-8.15
-309.9
-0.5
-19.01
-7.19
-273.4
-3.61
1.99
21.35
100
18.03
84.4
3.32
15.6
—
0
3.83
17.9
3.41
16
-0.1
-0.5
2.26
10.6
—
0
-0.02
-0.09
0.37
1.7
-0.38
-1.8
-0.3
1.27
16.61
100
15.11
91
1.5
9
—
0
2.71
16.3
2.89
17.4
-1.4
-8.4
-1.52
-9.2
—
0
-6.56
-39.5
-0.32
-1.9
-6.24
-37.6
-4.49
1.39
31.38
100
25.78
82.2
5.6
17.8
—
0
2.77
8.8
3.62
11.5
1.98
6.3
-1.63
-5.2
—
0
2.17
6.9
1.03
3.3
1.14
3.6
0.86
1.32
13.62
100
11.96
87.8
1.66
12.2
—
0
1.29
9.5
1.73
12.7
-0.07
-0.5
-0.8
-5.9
—
0
-1.35
-9.9
0.09
0.7
-1.45
-10.6
-1.07
1.36
20.59
100
17.64
85.7
2.94
14.3
—
0
3.5
17
4.18
20.3
-1.24
-6.02
-1.52
-7.4
—
0
-7.21
-35.02
1.37
6.7
-8.59
-41.7
-6.5
1.32
18.45
100
15.09
81.8
3.37
18.3
—
0
4.18
22.7
4.92
26.7
-1.56
-8.5
-1.72
-9.3
—
0
-3.45
-18.7
-0.82
-4.4
-2.64
-14.3
-1.9
1.39
17.47
100
16.1
92.2
1.37
7.8
—
0
5.17
29.6
5.06
29
-3.69
-21.1
-1.68
-9.6
—
0
-27.17
-155.5
-5.21
-29.8
-21.96
-125.7
-16.02
1.37
16.18
12.42
3.76
—
7.64
9.02
-5.26
-1.71
—
-6.97
-1.05
-5.92
-4.4
1.35