Saregama Statements
SA
Saregama Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 673.14
100
1 872.22
42.1
2 800.92
57.9
—
0
952.81
20.7
1 653.43
35.7
1 147.49
22.2
-15.821
-0.1
329.39
6.8
1 461.06
28.9
398.56
8.4
1 060.24
20.5
5.525
191.9
3 356.9
100
1 060.9
32.4
2 296
67.6
—
0
738.6
20.2
1 339.8
37.1
956.2
30.5
-16.6
-0.1
307.2
7.7
1 246.8
38.1
333.7
10.2
915.8
27.9
4.76
192.39
1 927.01
100
950.08
49.3
976.94
50.7
—
0
289.69
15
534.52
27.7
442.41
23
-16.448
-0.9
172.51
9
598.48
31.1
146.16
7.6
453.38
23.5
2.365
191.71
1 854.6
100
646.2
34.8
1 208.4
65.2
—
0
467.5
25.2
642.1
34.6
566.3
30.5
-13.6
-0.7
151.5
8.2
704.2
38
181.4
9.8
525.2
28.3
2.71
193.8
1 891.6
100
685.8
36.3
1 205.8
63.7
—
0
405.5
21.4
686.1
36.3
519.7
27.5
-13.1
-0.7
113.8
6
620.4
32.8
159.3
8.4
460.7
24.4
2.39
192.8
1 693
100
623.9
36.9
1 069.1
63.1
—
0
358.4
21.2
595.9
35.2
473.2
28
-14
-0.8
98.5
5.8
557.7
32.9
143.4
8.5
414.1
24.5
2.15
192.6
1 802.4
100
764.8
42.4
1 037.5
57.6
—
0
347.8
19.3
568.3
31.5
469.3
26
-14.9
-0.8
188.4
10.5
642.8
35.7
163.1
9
482.1
26.7
2.51
192.3
1 503.4
100
486.3
32.3
1 017.1
67.7
—
0
311.2
20.7
508.8
33.8
508.3
33.8
-9.4
-0.6
81.2
5.4
580.1
38.6
144.7
9.6
434
28.9
2.35
184.5
1 450.9
100
517.5
35.7
933.4
64.3
—
0
344.6
23.8
517.5
35.7
415.9
28.7
-14.1
-1
51.5
3.5
453.3
31.2
115.3
7.9
338
23.3
1.94
174.1
1 049.6
100
293.8
28
755.8
72
—
0
251.4
24
409.1
39
346.7
33
-6.8
-0.6
28
2.7
367.9
35.1
94.6
9
271.9
25.9
1.56
174.1
1 234.5
100
438.3
35.5
796.2
64.5
—
0
295.8
24
470.9
38.1
325.3
26.4
-8.9
-0.7
186.3
15.1
502.8
40.7
130.9
10.6
370.3
30
2.14
172.9
1 339.1
100
513.3
38.3
825.8
61.7
—
0
290.3
21.7
438.1
32.7
387.7
29
-8
-0.6
34.1
2.5
413.8
30.9
97.8
7.3
315.8
23.6
1.83
173
1 846
100
535.2
28.1
1 310.8
71.9
—
0
484.2
23
778.8
39
532
32.9
-17.6
-0.7
88.1
3.2
602.5
35.4
155.7
8.6
439.4
26.1
2.55
172.85
2 381.1
100
927.5
34.6
1 453.7
65.4
—
0
716.4
27.4
1 125.3
46.7
328.3
18.7
-28
-1.3
61.1
3.1
361.4
20.6
108.2
6.9
259.8
14.5
1.5
174.2
2 833.6
100
1 321.7
46.2
1 511.9
53.8
—
0
896.3
26.5
1 281.9
39.2
230
14.6
-39.1
-1.3
51.2
1.9
242.1
15.2
60.3
2.9
179.6
12.2
1.03
173.7