MO

Samvardhana Motherson International LtdNSE MOTHERSON Stock Report

Last reporting period 31 Mar, 2024

Updated 31 Oct, 2024

Last price

Market cap $B

7.908

Middle

Exchange

XNSE - National Stock Exchange Of India

View Section: Price ratios

Samvardhana Statements

MO

Data from Samvardhana`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

INR - Indian rupee

Last reporting period:

31 Mar, 2024

Next reporting period:

27 Sep, 2024

Report frequency:

Semi-annual

Earnings release date:

13 Aug, 2024

Expected release date:

07 Nov, 2024

Samvardhana Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

INR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-03-31
%

527 557.8

14.8 %

283 730.5

243 827.3

22.6 %

127 527.9

211 827.7

19.1 %

31 999.6

51.9 %

-9 300.2

1 382.9

24 077.8

68.1 %

3 304.8

19 137.8

138.5 %

2.82

6 782.84

2023-09-30
%

459 359.7

7.3 %

100

260 416.5

56.8

198 943.2

7.1 %

43.2

0

107 856.9

23.3

177 871.5

7.7 %

38.8

21 071.7

2.1 %

4.4

-6 436.2

-1.8

2 182.6

0.7

14 324.1

-14.3 %

2.2

4 901.4

1

8 024.2

-27.6 %

0.9

1.19

6 734.84

2023-03-31
%

428 252

19.4 %

100

242 451.7

56.3

185 800.3

25.5 %

43.7

0

95 586.5

22

165 159

19.6 %

38

20 641.3

106.7 %

5.8

-4 662.1

-1.3

741.2

-0.2

16 709.1

127.7 %

4.2

4 710.9

1.1

11 079.2

185.8 %

2.9

1.64

6 759.94

2022-09-30
%

358 755

7.7 %

100

210 723

58.7

148 032

6.9 %

41.3

0

83 727

22.5

138 044

6.1 %

37.7

9 988

18.3 %

3.6

-3 585

-1.04

1 918

0.5

7 339

1.5 %

2.5

2 642

0.9

3 876

5.5 %

1.3

0.45

8 550.5

2022-03-31
%

333 023

10.1 %

100

194 522

58.4

138 501

7 %

41.6

0

79 049

23.6

130 056

6 %

38.7

8 445

25.1 %

2.9

-3 111

-1.003

2 538

0.8

7 231

3.1 %

2.3

3 665

1.5

3 673

-27.5 %

0.7

0.7

5 731

2021-09-30
%

302 338

-11.2 %

100

172 841

57.5

129 496

-12.5 %

42.5

0

74 697

24.9

122 745

-4 %

41.1

6 751

-66.7 %

1.5

-2 155

-0.8

2 419

0.6

7 011

-63.7 %

1.3

2 404

0.6

5 065

-66.5 %

1.5

1.06

4 753

2021-03-31
%

340 643

46.2 %

100

192 593

56.4

148 051

48.5 %

43.6

0

77 972

23.3

127 793

21 %

37.9

20 258

441.6 %

5.7

-2 170

-0.7

1 267

0.4

19 327

354.5 %

5.4

-436

0.4

15 121

419.8 %

4.2

3.19

4 729.5

2020-09-30
%

233 056

-20.8 %

100

133 387

56

99 670

-20.8 %

44

0

63 024

23.5

105 598

-9.6 %

39.6

-5 930

-165.8 %

4.4

-2 096

-0.7

1 027

0.4

-7 594

-209.9 %

3.7

-257

1.1

-4 729

-204.2 %

2.3

-1

4 731

2020-03-31
%

294 345

-5.9 %

100

168 544

56.3

125 801

-4.6 %

43.7

0

71 673

25.1

116 795

-3.9 %

40.5

9 006

-12.8 %

3.2

-3 011

-1.006

915

0.1

6 910

-25.8 %

2.3

3 942

2.1

4 539

-36.6 %

1.3

0.95

4 717.5

2019-09-30
%

312 944

-7 %

100

181 144

57.7

131 800

-6.9 %

42.3

0

72 054

22.7

121 476

-3.9 %

38.6

10 325

-31.8 %

3.7

-2 342

-0.7

1 331

0.5

9 314

-38 %

3.6

2 940

1.1

7 162

-10.4 %

2.5

1.51

4 729.5

2019-03-31
%

336 425

12.6 %

100

194 835

58.1

141 590

12.1 %

41.9

0

76 616

23

126 460

16.6 %

37.9

15 130

-14.9 %

4

-1 407

-0.5

1 292

0.4

15 016

-11.6 %

3.9

5 173

1.4

7 990

-1.9 %

2.4

1.69

4 741

2018-09-30
%

298 805

100

172 549

57.9

126 256

42.1

0

65 078

21.7

108 483

36.7

17 773

5.4

-1 694

-0.7

910

0.3

16 988

5

5 850

1.7

8 142

2.5

1.72

4 732

View Section: Balance Sheet