Shoppers Statements
SH
Shoppers Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 838.6
100
13 615.7
58.9
9 222.9
41.1
—
0
1 941.8
9.1
7 614.8
35.9
1 608.1
5.2
-1 162.1
-5.5
379.7
3.3
809.8
2.9
209.5
0.7
600.3
2.2
5.43
110.52
20 327.3
100
11 826.6
59
8 500.7
41
—
0
1 988.1
9.7
7 305.1
35.9
1 195.6
5.1
-1 090.6
-5.3
178.7
1
234.7
0.3
62.5
0.07
172.2
0.3
1.55
112.18
20 610
100
11 910.5
56.5
8 699.5
43.5
—
0
1 821.7
10.1
7 068
38.1
1 631.5
5.4
-1 066.3
-6
473.1
2.5
1 038.3
2
267.7
0.4
769.6
1.5
6.949
110.81
19 611
100
11 373
58.5
8 238
41.5
—
0
1 702
8.6
6 734
34.3
1 504
7.2
-1 025
-5.08
95
0.4
554
2.3
163
0.7
390
1.6
3.55
109.5
16 714
100
9 896
59.6
6 819
40.4
—
0
1 436
10.6
5 957
42.7
862
-2.3
-1 025
-7.4
171
1.8
465
-6.7
-165
-4.6
614
-2.2
5.58
110
8 473
100
5 165
61.2
3 309
38.8
—
0
1 290
10.1
5 026
41.9
-1 719
-3.04
-1 041
-8.2
419
6.1
-1 441
-0.7
-356
-0.2
-1 085
-0.6
-9.95
108.5
13 965
100
8 390
58.9
5 575
41.1
—
0
1 313
9.3
5 633
40.7
-59
0.4
-1 054
-7.5
326
2.1
-565
-3.6
-73
-0.01
-492
-3.5
-4.96
100
3 526
100
2 373
67.4
1 152
32.6
—
0
1 338
19
4 576
77.6
-3 424
-45.08
-1 175
-20.7
149
3.4
-2 903
-44.4
-724
-11.5
-2 180
-32.9
-23.45
93
17 434
100
10 138
59.7
7 296
40.3
—
0
2 009
13.1
7 238
53.8
58
-13.5
-1 002
-7.1
139
1
-902
-21
346
-4.6
-1 337
-17.6
-14.37
93
17 205
100
9 927
58.3
7 278
41.7
—
0
1 996
11.8
6 325
36.2
953
5.4
-971
-5.5
203
2.1
185
2
269
2.9
-83
-0.9
-0.89
93.5