Thomas Cook Statements
TH
Thomas Cook Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35 569.5
100
25 497.2
70.2
10 072.3
29.8
—
0
5 025.6
14.9
8 655.1
26.3
1 417.2
3.5
-479.6
-1.6
737.5
1.7
1 675.1
3.6
213.9
0.3
1 390.5
3.4
2.99
464.95
37 424
100
27 582.6
73.5
9 841.4
26.5
—
0
4 588.3
12.6
8 179.9
22.5
1 661.5
3.9
-400.4
-1.3
513.3
1.5
1 774.4
4.2
524.4
1.3
1 199.8
2.6
2.57
466.72
28 495.18
100
20 522.33
71.1
7 972.85
28.9
—
0
4 483.95
18.4
7 259.3
28
713.55
0.9
-838.38
-2.1
367.15
0.8
242.32
-0.4
80.67
0.3
114.81
-0.5
0.087
363.58
21 981
100
15 417
71.8
6 564
28.2
—
0
3 615
15.7
6 386
27.7
177
0.5
-399
-1.2
267
1.1
26
0.4
84
0.4
-51
0.07
-0.16
368
12 702
100
8 103
57.9
4 599
42.1
—
0
3 112
31.9
5 162
48.7
-563
-6.6
-371
-3.9
89
1.3
-875
-9.8
-126
-0.1
-717
-9.3
-2.34
296
6 181
100
3 830
59.3
2 351
40.7
—
0
2 932
44.6
4 909
75.6
-2 558
-34.9
-279
-4.9
490
6.5
-2 347
-33.3
-557
-7.5
-1 575
-22.4
-4.87
323.5
5 938
100
3 021
51.7
2 917
48.3
—
0
2 570
38.8
4 949
74.3
-2 033
-26.06
-295
-4.3
792
12.4
-1 571
-18.9
-707
-13.3
-696
-2.9
-1.88
371
2 012
100
460
31.8
1 553
68.3
—
0
2 482
100.1
4 532
181.6
-2 981
-113.4
-328
-14.9
715
22.1
-2 593
-106.03
-506
-19.8
-1 844
-77.7
-4.97
371
28 169
100
20 208
69.1
7 961
30.9
—
0
5 672
29.6
8 636
38.3
-675
-7.3
-475
-2.03
500
1.8
-1 039
-11.2
-960
-9.6
74
0.08
0.2
363.5
40 157
100
31 025
75.9
9 132
24.1
—
0
4 835
14.1
8 929
25.8
203
-1.7
-516
-1.4
657
2.8
344
-0.3
449
1.2
-95
-1.5
-0.26
370.5