Viceroy Statements
VH
Viceroy Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
813.86
290.41
523.45
—
125.23
550.44
-26.986
-14.329
9.581
-63.534
-21.703
-41.832
-0.662
63.158
815.73
100
165.76
13.3
649.97
86.7
—
0
173.21
20.6
600.4
75.1
49.569
11.6
-0.382
-0.01
27.628
0.1
76.815
11.7
6.138
0.1
70.679
11.6
9.1
31.887
483.51
100
161.7
31.3
321.81
68.7
—
0
109.54
28.5
491.77
135
-169.96
-66.2
-4.509
-2.3
151.62
69.2
-22.945
0.6
2.572
0.6
-25.417
-0.009
-0.715
21.275
522.2
100
245.4
37
276.8
63
—
0
95.8
24.8
287.9
68.2
-11.2
-5.2
-4.2
-1.9
42.7
13.2
27.4
6.1
2.6
0.6
24.9
5.5
0.59
42.15
302.6
100
288.6
226.4
14.1
-126.3
—
0
76.7
58.7
279.3
202.4
-265.2
-328.7
-5.6
-6.6
157.8
209.5
-113
-125.9
1
-1.4
-114.1
-124.5
-2.69
42.25
221.7
100
134.1
67.5
87.7
32.5
—
0
68.3
22.1
256.9
108
-169.2
-75.5
-1.9
-1.09
25.2
10.4
-146
-66.2
3
6.6
-149
-72.9
-3.52
42.3
278.5
100
170.3
75.9
108.1
24
—
0
77.4
27.3
256.2
87.1
-148.1
-63.1
-5
-3.0007
47.3
22.4
-105.8
-43.7
-23.8
-10.7
-82
-33.007
-1.93
42.5
69.2
100
36.7
48.6
32.5
51.4
—
0
46.4
43.1
181.5
215.8
-148.9
-164.2
-1.1
-2.4
11.5
15.6
-138.5
-151
-14.8
-16.3
-123.7
-134.7
-2.92
42.35
582.8
100
182.5
27.2
400.3
72.8
—
0
157.5
28.5
547.4
112.2
-147.1
-39.5
-3.4
-0.5
17.8
1.5
-132.7
-38.5
5
-0.4
-137.6
-38.1
-3.39
37.9
587.2
100
216.3
35.6
370.8
64.4
—
0
144.9
25.5
423.1
75
-52.2
-10.5
-4.9
-0.6
26.4
4.7
-30.7
-6.4
12.2
2.1
-42.9
-8.6
-1.01
42.45
656.7
100
233.5
32.6
423.2
67.4
—
0
127.9
15.2
468.4
87
-45.1
-19.6
-14.6
-3.3
3.9
-2.7
-55.9
-25.7
15.8
4
-71.7
-29.7
-1.7
42.55
567.6
100
224.6
39.3
343
60.7
—
0
173.3
33.6
442.3
85.3
-99.3
-24.6
-9.5
-2.07
27
6.1
-81.8
-20.5
4
-0.9
-85.8
-19.6
-2.02
42.5