V-mart Statements
VM
V-mart Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15 576.5
100
10 300.2
68.3
5 276.3
31.7
—
0
1 441.7
10
4 867.4
34.8
408.9
-3.07
-734.6
-5.4
174.6
0.7
-151.1
-7.8
-44.2
-2
-106.9
-5.8
-5.479
19.829
12 279.5
100
7 950.7
65.4
4 328.8
34.6
—
0
1 429
13
4 828.5
44.2
-499.7
-9.6
-689.1
-6.5
34.9
0.4
-1 153.9
-15.7
-293.2
-4.06
-860.7
-11.7
-43.531
19.772
13 707.92
100
9 060.35
68.1
4 647.57
31.9
—
0
1 443.11
11.5
4 338.29
36.2
309.28
-4.3
-643.24
-5.7
82.293
1.3
-251.66
-8.7
-81.766
-2.5
-169.9
-6.2
-8.609
19.788
10 940.4
100
6 910.6
63.7
4 029.9
36.3
—
0
1 112
11.1
3 449.8
34.4
580
1.9
-525.9
-5.5
67.4
0.5
121.6
-3.1
30.1
-0.9
91.4
-2.2
4.59
19.75
11 508
100
7 344.8
65.1
4 163
34.9
—
0
1 045.7
11.1
3 086.5
32.2
1 076.6
2.8
-446.8
-5.1
53.9
0.6
683.6
-1.7
138.7
-1.2
545
-0.6
27.53
19.8
5 153.8
100
3 566.3
69.3
1 587.6
30.7
—
0
750.3
12.3
1 927.8
32.6
-340.3
-2
-325.1
-5.006
85.8
1.2
-579.6
-5.8
-151.1
-1.6
-428.5
-4.2
-21.62
19.9
8 218.9
100
5 445.3
70.2
2 773.7
29.8
—
0
679.9
10.1
1 909
27.5
864.6
2.3
-269.5
-3.4
19.2
0.5
614.3
-0.7
150.3
-0.2
464
-0.4
25.53
18.65
2 535.7
100
1 790.4
71.2
745.3
28.8
—
0
488.9
17.1
1 327.5
43.6
-582.2
-14.9
-292.8
-8.4
164
8.6
-711
-14.7
-184.9
-3.9
-526
-10.8
-28.89
18.2
8 948.2
100
5 958.1
71.5
2 990.1
28.5
—
0
773.2
11
2 040.3
27.7
949.7
0.8
-296.7
-4.2
12.2
0.2
665.2
-3.1
167.4
-0.6
497.8
-2.5
27.33
18.15
7 672.1
100
5 304.5
68.8
2 367.5
31.2
—
0
763
12.4
2 119
34.7
248.6
-3.5
-251.1
-4.2
32.6
0.4
30
-7.3
34.4
-1.5
-4.4
-5.7
-0.24
18.2
8 103.5
100
5 448.5
71
2 655
29
—
0
673.9
9.5
1 887.9
25.9
767.1
3.1
-12.3
-0.1
39.9
0.7
721.3
1.5
313.5
1.7
407.8
-0.3
22.52
18.1
6 233.9
100
4 254.4
70.8
1 979.5
29.2
—
0
583.3
11.5
1 693.7
32.3
285.8
-3.09
-3.9
-0.07
19.3
0.4
276.8
-3.7
68.4
-2.2
208.5
-1.5
11.46
18.15