Zee Statements
ZE
Zee Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 842.01
100
429.17
22
1 412.84
78
—
0
582.2
24.7
781.66
37.4
631.19
40.6
-209.97
-8.6
20.379
5.6
1 826.19
156.5
151.8
11.1
1 704.72
145.4
5.22
345.36
1 720.65
100
526.71
28.5
1 193.94
71.5
—
0
680.12
44.3
1 101.67
76.2
92.272
-4.8
-207.56
-13.5
198.95
13.9
-61.449
-26.2
55.998
1.3
-77.267
-24.4
-0.24
325.19
1 657.6
100
563.36
39.9
1 094.24
60.1
—
0
540.5
24.5
1 363.23
85.9
-268.99
-25.8
-223.31
-9.9
120.59
7.5
-4 589.57
-267
20.076
1.1
-4 459.87
-256.6
-13.683
325.97
1 584.11
100
415.34
24.8
1 168.77
75.2
—
0
607.08
42.2
968.02
61.6
200.74
13.6
-212.21
-14.7
81.825
4.2
70.359
3
76.602
3.3
25.621
3
0.08
355.08
1 295.18
100
314.63
28.2
980.54
71.8
—
0
548.06
35.1
991.97
71.6
-11.423
0.2
-219.21
-15.4
187.2
18.1
-43.428
2.9
95.564
9.5
-48.628
0.07
-0.149
353.35
1 183.65
100
237.23
20.2
946.42
79.8
—
0
467.72
42.4
827.91
71.8
118.51
8
-223.33
-20.6
156.56
11.4
51.74
-1.2
44.332
0.005
21.386
0.9
0.064
329.84
981.81
100
188.31
30.3
793.5
69.7
—
0
540.11
58.6
1 008.27
104.2
-214.67
-34.5
-263.77
-30
329.63
32
-148.81
-32.5
118.64
24.9
-151.44
-31.8
-0.459
266.35
1 589.4
100
384.2
27.5
1 205.2
72.5
—
0
584.9
34.6
1 059
63.7
146.2
8.8
-251.1
-16.6
233.7
17.6
128.7
9.7
72.6
6.8
63.5
2.9
0.2
317.5
2 234.7
100
584.7
31.7
1 650
68.3
—
0
763.4
37
1 375.1
69.9
274.9
-1.6
-282.9
-12.3
182.3
9.2
-137.3
-34.2
121.7
5.8
-32.5
-17.08
-0.11
326.6
2 913.6
100
790.6
25.8
2 123
74.2
—
0
841.5
28.6
1 355
47.2
768
27.1
-307.6
-11.7
233.3
8.6
693.8
24
183.5
6.2
469.4
16.3
1.44
326
2 780.6
100
789.1
28.2
1 991.5
71.8
—
0
901.9
29.6
1 325.7
44.9
665.8
26.9
-257.2
-8.1
191.1
6.5
599.7
25.2
147.6
6.3
413.1
17.4
1.27
327.9
2 391.9
100
664.6
30
1 727.3
70
—
0
785.6
34.5
1 098.2
49.9
629.1
20.1
-212.4
-9.4
128.9
5.5
545.7
16.1
163.9
5
348
10.4
1.06
327.05