Apex Frozen Statements
AP
Apex Frozen Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 097.42
100
2 121.85
71.5
975.57
28.5
—
0
272.88
8.4
921.33
28.3
54.241
0.3
-43.352
-1.5
20.151
0.9
31.04
-0.3
4.901
-0.08
26.139
-0.2
0.83
30.661
4 943.61
100
3 505.29
70.2
1 438.32
29.8
—
0
272.24
6.1
1 228.29
24.2
210.03
5.5
-57.233
-1.2
11.733
0.4
164.53
4.7
44.679
1.3
119.85
3.5
3.84
31.198
4 716.79
100
3 204.37
61.9
1 512.42
38.1
—
0
215.58
3.9
1 049.19
19
463.23
19.1
-51.05
-0.8
-337.71
-19.4
74.468
-1.1
37.147
0.4
37.321
-1.6
1.196
31.266
5 986.22
100
4 214.42
73.2
1 771.8
26.8
—
0
244.75
4.3
1 598.84
24.5
172.96
2.4
-96.083
-1.6
354.92
5.6
431.8
6.3
110.38
1.6
321.42
4.6
10.29
31.238
4 242.69
100
2 902.71
68.4
1 339.98
31.6
—
0
211.62
5.2
1 096.7
25.9
243.28
5.7
-78.209
-1.9
53.208
1.2
218.28
5
60.652
1.5
157.63
3.5
5.047
31.235
4 899.33
100
3 247.15
63.5
1 652.19
36.5
—
0
218.86
3.7
1 287.52
24.5
364.67
12
-95.567
-1.9
74.739
1
343.84
11.1
90.656
2.9
253.19
8.2
8.1
31.299
3 379.82
100
2 302.75
66.6
1 077.07
33.4
—
0
175.22
5.6
870.93
25.7
206.14
7.7
-83.811
-2.4
33.295
1.2
150.53
6.5
44.372
1.9
106.16
4.6
3.4
31.257
4 805
100
3 020.8
57
1 784.1
43
—
0
222.9
4.5
1 092.7
20
691.5
23.1
-75.4
-1.4
41.9
0.6
455.5
12.9
118.8
3.3
336.7
9.6
10.77
31.3
3 358.7
100
2 270.1
64.8
1 088.6
35.2
—
0
206.6
6.9
796.7
29.1
291.8
6.1
-49.1
-1.3
96.3
3.8
339.1
8.5
35
2
304.1
6.5
9.73
31.25
4 912.4
100
3 465.4
67.6
1 446.9
32.4
—
0
230.5
4.8
1 014.8
19.8
432.2
12.6
-57.3
-1.4
93.7
1.9
468.5
13.1
166.2
4.9
302.4
8.1
9.68
31.2
3 799
100
2 546.7
62.6
1 252.4
37.4
—
0
243.9
7.5
983.3
30.2
269.1
7.2
-30.3
-0.9
80.6
1.9
319.4
8.1
121.9
3
197.4
5.1
6.32
31.3
4 948
100
3 262.8
68.9
1 685.2
31.1
—
0
238.4
4.7
1 166.9
22.4
518.3
8.7
-35.2
-0.7
134
3.4
617.2
11.3
206.9
3.6
410.3
7.8
13.13
31.25