Dwarikesh Sugar Statements
DW
Dwarikesh Sugar Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 928.55
100
4 710.27
66.5
2 218.28
33.5
—
0
652.32
8.1
1 489
17.5
729.28
15.9
-111.18
-1.8
81.633
0.6
699.73
14.7
372.75
8.7
326.98
6
1.79
184.36
10 167.15
100
7 882
79.4
2 285.15
20.6
—
0
532.83
5.9
1 489.99
17.1
795.16
3.4
-90.111
-0.8
35.081
0.7
740.13
3.4
231.31
1
508.83
2.3
2.71
187.32
9 163.89
100
6 730.43
72.7
2 433.46
27.3
—
0
603.8
5.5
1 565.89
13.5
867.57
13.8
-119.23
-1.1
97.78
0.4
846.12
13.1
273.37
4.3
572.75
8.8
3.051
187.76
11 865.7
100
9 617.6
82.4
2 248.1
17.6
—
0
527.7
6.2
1 440
14.8
808.1
2.8
-171.9
-1.1
42.6
0.4
678.9
2.1
203.5
0.6
475.4
1.5
2.53
187.35
10 809.9
100
8 112.8
69.4
2 697
30.6
—
0
552.6
5.1
1 351.6
11.7
1 345.5
18.9
-93.4
-1.1
16.5
0.1
1 268.5
17.9
383.6
5.4
884.9
12.4
4.69
188.8
9 019.8
100
6 728.8
74
2 291
26
—
0
410.2
4
1 167
13.3
1 124
12.7
-223.1
-1.7
17.4
0.1
918.2
11.1
250.9
3.3
667.3
7.8
3.54
188.45
9 811
100
7 606.3
75.2
2 204.7
24.8
—
0
547.8
5
1 355.6
12.7
849.1
12
-197.5
-1.7
54
0.2
705.6
10.5
148.5
2.5
557
8
2.96
187.55
8 577.4
100
6 704.3
77.8
1 873.1
22.2
—
0
379.7
4.3
1 118.7
13.7
754.4
8.5
-278.9
-3.08
17
0.3
492.5
5.7
134.2
1.4
358.4
4.3
1.9
188.6
7 812.7
100
5 962.9
75.5
1 849.6
24.5
—
0
461.5
5.1
1 237.6
14.6
612.2
9.9
-152.9
-2.2
26.5
0.3
485.6
8
129.2
1.3
488
9.6
2.59
188.5
5 548.6
100
4 329.7
69.4
1 219
30.6
—
0
326.5
9
839.1
25
379.8
5.7
-177.3
-4.2
27.5
0.7
230.2
2.1
-16.5
-0.6
246.6
2.7
1.31
188.15