Marico Statements
MA
Marico Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47 000
100
22 830
48.4
24 170
51.6
—
0
8 470
18.1
15 450
34
8 720
17.6
-360
-0.7
580
0.7
8 940
17.5
1 880
3.5
7 010
14
5.41
1 295.94
49 530
100
24 650
49.5
24 880
50.5
—
0
8 480
18.4
14 920
32
9 960
18.5
-370
-0.8
840
1.5
10 430
19.2
2 470
4.7
7 800
14.3
6.03
1 293.49
47 100
100
25 380
52.6
21 720
47.4
—
0
6 270
8.6
14 050
31.8
7 670
15.6
-310
-0.8
1 080
3
8 440
17.9
2 060
4.3
6 300
13.5
4.869
1 293.45
50 540
100
28 130
56.4
22 410
43.6
—
0
7 340
15.2
13 530
27.8
8 880
15.9
-250
-0.6
360
0.8
8 990
16
2 150
3.7
6 720
12.1
5.19
1 295
45 680
100
25 550
55.5
20 130
44.5
—
0
7 100
15.9
13 090
30.2
7 040
14.3
-210
-0.5
460
1.1
7 290
14.9
1 550
3
5 600
11.6
4.34
1 290.5
49 440
100
28 810
57.5
20 630
42.5
—
0
6 720
14.3
12 250
26.3
8 380
16.1
-180
-0.4
520
1
8 720
16.7
1 910
3.7
6 650
12.8
5.15
1 291.5
41 340
100
22 460
55.6
18 880
44.4
—
0
6 700
16.4
12 240
30.1
6 640
14.3
-170
-0.5
470
1.1
6 760
14
1 380
2.8
5 270
10.9
4.08
1 292
39 140
100
20 180
52
18 960
48
—
0
5 980
16.4
11 070
30.1
7 890
17.9
-190
-0.4
460
1.4
8 470
17.2
1 860
3.5
6 450
13.3
4.99
1 292
33 200
100
16 870
50.7
16 330
49.3
—
0
5 350
15.6
10 480
33
5 850
16.3
-260
-0.9
610
2.1
6 100
16.8
1 350
3.5
4 660
13
3.6
1 294.5
39 950
100
20 580
50.4
19 370
49.6
—
0
6 700
17.7
11 930
32.3
7 440
17.4
-240
-0.7
630
1.9
7 640
18.6
1 960
4.8
5 550
13.5
4.3
1 290
34 704
100
18 187
50.9
16 517
49.1
—
0
5 543
16.7
10 598
33
5 919
16.1
-310
-0.9
498
1.7
6 107
17
-429
-8.2
6 451
24.9
4.93
1 303.5
38 636
100
21 983
56
16 653
44
—
0
5 708
15.8
10 612
29.2
6 042
14.8
-100
-0.3
532
1.6
6 473
16.1
1 689
4.2
4 699
11.7
3.64
1 290.5