Varun Statements
VB
Varun Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117 316.52
100
53 656.05
45.7
63 660.47
54.3
—
0
8 929.63
7.6
38 160.62
32.5
25 499.85
21.7
-2 235.43
-1.9
523.79
0.4
23 788.21
20.3
5 690.05
4.9
17 898.74
15.3
13.76
1 300.81
66 687.38
100
30 171.33
44.7
36 516.05
55.3
—
0
7 428.61
13.6
26 879.58
46.1
9 636.47
9.2
-1 363.72
-2.7
276.22
0.3
8 548.97
6.9
1 970.78
1.6
6 330.39
4.8
4.866
1 299.93
96 523.34
100
46 662.05
48.3
49 861.29
51.7
—
0
7 037.04
6.4
30 212.36
28.2
19 648.93
23.5
-1 322.07
-1.2
517.01
0.7
18 844.87
23
4 404.65
5.4
14 229.11
17.4
14.25
974.55
55 055
100
25 538
44.8
29 517
55.2
—
0
6 311
14.2
22 781
49.6
6 736
5.7
-928
-2.1
198
0.4
6 008
4
1 238
0.4
4 558
3.3
7.02
649.5
78 851
100
39 248
50.1
39 603
49.9
—
0
5 855
6.2
24 630
28
14 972
21.9
-934
-0.9
190
0.2
14 228
21.2
3 497
5.2
10 416
15.7
16.03
650
42 053
100
19 790
45.6
22 263
54.4
—
0
5 260
14.7
17 919
50
4 345
4.4
-800
-2.1
378
0.05
3 923
2.4
1 018
0.5
2 566
0.9
3.95
649.5
47 529
100
21 906
47.2
25 622
52.8
—
0
4 816
9.8
18 734
35
6 889
17.8
-1 047
-1.9
301
1
6 144
16.9
1 588
4.1
4 375
12.4
6.74
649
31 908
100
13 887
40.8
18 021
59.2
—
0
4 613
17.1
15 184
56.5
2 838
2.8
-1 200
-4.6
91
0.4
1 728
-1.4
186
-0.9
1 333
-1.5
2.06
650
33 649
100
14 809
46
18 841
54
—
0
4 284
12
14 946
38.8
3 894
15.2
-1 612
-4.5
280
0.2
1 897
10.9
-134
2.3
1 957
8.5
3.01
649.5
30 164
100
13 475
45.4
16 689
54.6
—
0
4 532
18
14 916
56.3
1 772
-1.7
-1 635
-6.4
378
2.9
514
-5.2
243
-0.8
214
-4.8
0.38
637
42 321
100
19 908
48.1
22 412
51.9
—
0
3 576
7
14 595
28.7
7 818
23.2
-1 417
-2.9
47
0.1
6 448
20.4
1 998
6.2
4 475
14.3
7.26
616.5
20 086
100
8 509
35.5
11 577
64.5
—
0
2 933
18
10 926
70.3
650
-5.8
-997
-6.6
133
1.6
-212
-10.8
54
-2
-292
-8.9
-0.47
616
32 195
100
15 161
47.5
17 035
52.5
—
0
2 897
7.2
11 469
29.8
5 564
22.6
-1 099
-2.4
85
0.01
4 551
20.2
1 285
5.6
3 220
14.5
5.22
616.5
15 206
100
7 290
47
7 917
53.1
—
0
2 118
21.2
7 487
64.1
430
-11.03
-2 113
-20.6
247
0.3
-1 436
-31.2
-450
-8.4
-1 089
-24.4
-1.81
521.5
30 108
100
16 792
55.3
13 316
44.7
—
0
2 092
5.7
9 009
25.1
4 308
19.7
-2 189
-5.6
111
0.3
2 231
14.4
763
4.2
1 513
10.3
3.28
457.5