Zydus Statements
ZY
Zydus Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 858
100
5 642
45.4
6 216
54.6
—
0
2 415
18.9
4 584
34.7
1 632
20
-125
-0.8
74
0.5
1 581
19.7
75
0.5
1 506
19.2
23.67
61.816
11 420
100
5 742
54.8
5 678
45.2
—
0
2 507
22.5
4 467
42.7
1 211
2.5
-114
-1.4
65
0.9
1 020
2
-143
0.6
1 163
1.3
18.28
63.536
11 285.6
100
5 838.8
49.2
5 446.8
50.8
—
0
1 894.9
15.4
3 844.6
31.5
1 602.2
19.3
-90
-0.7
15.6
0.1
1 456.4
17.7
-192.5
-2.7
1 648.9
20.4
25.9
63.679
11 262.3
100
5 621
56.7
5 641.3
43.3
—
0
2 365.8
22.2
4 122.2
41
1 519.1
2.3
-70.8
-0.7
33
0.3
1 452.2
1.9
-2.6
-0.05
1 454.8
2
22.86
63.65
10 278.7
100
5 151.5
49.1
5 127.2
50.9
—
0
1 962.8
16.4
3 508.5
29.7
1 618.7
21.2
-124
-0.9
46.5
0.3
1 541.2
20.5
-24.8
-0.3
1 566
20.8
24.61
63.65
9 812.3
100
4 652.2
51.8
5 160.1
48.2
—
0
2 020.3
23.4
3 567.5
41.8
1 592.6
6.4
-131.1
-1.7
57.5
0.9
1 519
5.5
-3.7
-0.1
1 522.7
5.6
23.93
63.65
9 873.1
100
4 481.3
45.4
5 391.8
54.6
—
0
2 081.9
18.7
3 565.4
31.6
1 826.4
23
-183.7
-1.4
43.1
0.3
1 344
21.9
-4.7
-0.08
1 348.7
22
22.19
62.55
8 793.6
100
3 967.3
46.3
4 826.3
53.7
—
0
1 954.6
27.4
3 460.7
47.6
1 365.6
6
-654.3
-9.01
46.3
0.8
-221.9
-30.8
-60.5
0
-161.4
-30.8
-2.67
57.9
8 205.4
100
3 845.9
46.1
4 359.5
53.9
—
0
1 695.6
19.1
2 695.2
25.4
1 664.3
28.5
-699.5
-7.1
37.3
0.3
560.1
12.6
-173.3
-1.6
733.4
14.2
12.72
57.85
9 462.8
100
3 941.8
43.3
5 521
56.7
—
0
2 431.5
31.5
4 238.6
51.6
1 282.4
5.1
-699.6
-10.8
69.8
1.2
652.6
-4.5
-31.2
-0.8
683.8
-3.7
11.86
57.55
5 615.6
100
2 139.1
40.2
3 476.5
59.8
—
0
1 461.2
24.3
2 422.9
43
1 053.6
16.8
-292.1
-6.9
189.1
2
950.6
11.9
-76.7
-3.08
1 020
15
22.26
45.3
2 812.6
100
844.6
31.1
1 968
68.9
—
0
912.4
25.6
1 403.2
42.6
564.8
26.4
-8.8
-0.3
199.7
7.4
755.7
33.4
70.6
2.9
671.4
30
17.19
39.05