Selan Exploration Statements
SE
Selan Exploration Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
982.9
100
356.8
34.2
626.1
65.8
189
18.1
109.2
11.2
412.9
38.6
213.2
27.2
-1.9
-0.2
49.4
4.5
260.7
31.5
77.9
9.1
182.8
22.4
11.98
15.241
673.1
100
255.4
34.4
417.7
65.6
145.9
21.3
50
7.4
276.4
40.5
141.3
25.1
-2
-0.3
63.5
7.5
202.8
32.3
58.2
8.3
144.6
24
9.51
15.21
551.93
100
226.03
42
325.91
58
468.95
160
43.401
8.3
233.33
46.7
92.573
11.3
-2.966
-0.8
74.324
16.7
163.93
27.2
34.349
6.8
129.58
20.4
8.526
15.205
627.5
100
257.9
42.6
369.6
57.4
96.3
15
24.1
4
171.2
27.7
198.4
29.7
-1.3
-0.4
41.4
6.2
238.5
35.5
59.6
8.5
178.9
27
11.77
15.2
428.1
100
206.1
49.3
222
50.7
156.8
47.3
25.5
6.1
193.3
47.6
28.7
3.2
-0.4
-0.09
36.5
7.8
64.8
10.8
3.6
-2.1
61.1
12.9
4.02
15.2
345
100
165.5
48.1
179.5
51.9
94.1
25.2
21.6
5.8
156.5
44.1
23
7.7
-0.5
-0.2
38.6
9.8
61.1
17.3
23
5.6
38.1
11.7
2.5
15.25
275.4
100
140
53.3
135.4
46.7
151.3
70.9
22.6
8.1
187.1
72
-51.7
-25.3
-0.6
-0.2
39.4
14
-12.9
-11.5
-45.9
-18.8
33
7.3
2.17
15.2
212.8
100
119.7
51.6
93.1
48.4
84.2
31.9
21.7
9.9
146.6
60.9
-53.5
-12.5
-0.7
-0.2
54.9
25.1
0.7
12.4
-28.7
-10.5
29.4
22.8
1.93
13.85
447.6
100
100.2
29.1
347.4
70.9
217.8
81.8
27.8
5.2
205.3
49.9
142
21
-1.3
-0.5
37.8
5.8
88.6
-17.3
31.4
-1.6
57.2
-15.7
3.78
15.3
448.4
100
80.6
17.7
367.8
82.3
92.5
20.8
31.2
7.2
187.1
41.8
180.7
40.5
-0.4
-0.09
53.8
11.8
234.1
52.1
66.9
14.5
167.2
37.6
10.89
15.35
418.5
100
78.2
21
340.3
79
214.3
78
25.4
5.6
178.2
41
162
38
-0.4
-0.09
62.7
14
224.4
52
-8.5
-0.3
232.9
52.3
14.32
16.25
514.8
100
71.7
11.7
443.1
88.3
87.2
17.9
34.7
6.7
173.2
35.2
269.9
53.1
-0.3
-0.08
44.3
11.2
313.9
64.2
31.7
7.3
282.2
56.9
17.21
16.4