Dhani Statements
DH
Dhani Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 093.08
100
1 135.52
54.3
957.56
45.7
—
0
990.04
47.3
1 830.98
87.5
-873.42
-41.7
-46.32
-2.2
371.97
17.8
-1 619.96
-77.4
124.79
6
-1 749.26
-83.6
-3.03
577.32
1 957.23
100
1 110.67
58
846.56
42
—
0
1 131.76
59.6
2 216.25
112
-1 369.69
-70
224.49
2.7
192.91
14.8
-1 725.08
-93.2
269.6
16.2
-2 002.79
-109.9
-3.41
587.63
2 319.8
100
1 505.11
82.1
814.69
17.9
—
0
1 481.81
79.4
3 110.51
160
-2 295.82
-142.1
7.865
0.9
501.5
35.5
-3 307.8
-274.7
-406.73
-40.3
-2 903.45
-232.6
-4.831
615.06
3 765.4
100
1 850.9
66.7
1 914.5
33.3
—
0
1 999.4
79.9
4 388.4
150.6
-2 473.9
-117.3
-24.7
-1.9
810.6
40.5
-1 768.1
-75.1
144
-8.04
-1 892.3
-67.5
-3.42
552.75
7 953.3
100
3 317.3
44.5
4 636
55.5
—
0
3 648.5
56.9
8 250
130.6
-3 614
-75.1
—
0
288.5
5.6
-4 204.3
-75.8
415.7
4.2
-4 662.9
-81.3
-8.15
571.85
6 391
100
2 428.5
38.2
3 962.5
61.8
—
0
2 987.7
47.4
5 829.3
96.9
-1 866.8
-35.08
—
0
21.3
-0.3
-4 804.2
-68.2
-820.4
-6.7
-4 000.7
-62.2
-7.24
552.6
5 649.6
100
2 659.3
49.7
2 990.3
50.3
—
0
2 351.7
50.3
3 924.1
82.8
-933.8
-32.5
-0.3
0.3
89.2
-1.05
-2 760.8
-79.8
-322.5
-11.2
-2 408.3
-68.7
-4.34
554.05
7 460.5
100
2 849.6
39.4
4 610.9
60.6
—
0
1 521
18.3
3 512.4
41.3
1 098.5
19.3
—
0
435.2
9.9
673.6
11.9
533
11.5
157.8
1
0.29
543.75
14 400.4
100
3 661.3
26.1
10 739.1
73.9
—
0
2 311.8
19.3
5 307.3
42.8
5 431.8
31.1
-295.6
2.1
17.7
0.2
-3 057.8
-77.2
-910.5
-21.6
-2 322.4
-58.2
-4.01
599.65
14 410.6
100
4 460.7
29.9
9 950.1
70.1
—
0
2 772.5
18.9
5 518.5
38.5
4 431.5
31.6
—
0
23
0.005
3 328.2
21.9
762.7
3.8
2 365.7
17.1
3.86
612.85
11 806.7
100
3 813.4
32
7 993.2
68
—
0
2 140.9
18.6
3 722.4
31.8
4 271
36.2
-0.3
-0.005
-175.9
-3
3 244.2
24.5
925.5
6.4
2 304.5
17.9
3.87
596.05
8 278.4
100
2 240.6
26.9
6 037.8
73.1
—
0
1 547.3
16.9
2 607.5
31.2
3 430.3
41.9
—
0
25.8
0.4
3 048.6
38.3
764.4
8.9
2 286.5
29.4
4.29
526.1