Dhunseri Statements
DV
Dhunseri Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 202.8
100
2 358.3
83.1
844.5
16.9
—
0
312.81
7.9
802.68
17.6
41.813
-0.8
102.6
6.5
372.16
7.1
516.58
12.8
154.64
3.7
367.47
9.2
10.487
35.044
832.04
100
104.02
11.9
728.02
88.1
—
0
218.46
26.4
519.72
62.1
208.3
26
814.72
148.7
390.91
45.9
1 413.93
220.6
254.86
44.1
1 163.33
176.9
33.22
35.019
1 431.54
100
1 155.35
97
276.18
3
—
0
258.74
16.2
495.25
4.7
-219.06
-1.8
1 860.66
62.8
347.81
16.2
1 989.41
77.2
485.29
15.8
1 507.97
61.5
43.054
35.014
887.6
100
290.2
16.4
597.4
83.6
—
0
145.5
14.4
605.9
39.5
-8.5
44.1
4 778.3
475.6
418.6
42.2
5 188.4
561.9
1 273.7
128.2
3 916.6
433.8
111.89
35
1 675.3
100
1 291.7
91
383.6
9
—
0
226.8
11.6
479.8
20
-96.2
-11.02
2 262.4
103.9
385.3
15.1
2 551.5
107.9
517.8
20.1
2 030.8
87.8
58
35
963.8
100
88.7
10.5
875.1
89.5
—
0
133.6
14.5
377.7
40.5
497.5
49
1 165.9
80.2
287.7
35.7
1 951.1
165
386.4
35.2
1 560.2
129.3
44.56
35
1 214.1
100
85.2
6.2
1 128.8
93.8
—
0
177.5
17.3
434.4
36.5
694.5
57.3
1 073.7
115
339.8
40.4
2 108
212.7
297.5
19.4
1 806.2
193.5
51.59
35
604.2
100
81.3
17
523
83
—
0
129.3
24.4
366.5
71
156.3
12.1
311.9
199.1
209.7
32.3
678
243.5
153.9
59.1
516.3
183.4
14.74
35.1
354.8
100
60.4
36.8
294.5
63.3
—
0
144.5
101.2
667.7
538.7
-373.2
-475.4
-595
-398.2
170
85.5
-798.2
-788.05
-136.6
-152.8
-648.5
-632.02
-18.63
34.85
340
100
57.8
18.6
282.2
81.4
—
0
120.1
42.8
303.2
101.8
-21
-20.4
-142.1
-99.06
250.7
105.2
87.5
-14.3
-6.1
-21.1
101.2
10.5
2.89
34.95