IL & Statements
IV
IL & Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
269.94
100
—
0
—
0
—
0
173.63
64.3
222.59
82.5
47.353
17.5
-26.494
-9.8
63.703
23.6
84.562
31.3
12.59
4.7
61.85
22.9
0.187
330.53
249.3
100
—
0
—
0
—
0
183.88
78.1
234.95
91.7
14.35
8.3
-24.131
-20.7
81.234
27.6
71.453
15.2
22.968
0.1
39.244
19.1
0.12
328.84
316.23
100
—
0
—
0
—
0
218.13
71.6
261.18
87
55.048
13
-33.881
-9.9
55.744
19.4
76.911
22.4
17.59
1.6
68.949
14
0.221
310.35
328.23
100
—
0
—
0
—
0
224.45
70.2
254.15
79.8
74.082
20.2
-21.683
-8.04
54.934
25.2
107.33
37.4
28.604
6.2
50.83
27.3
0.162
314.04
226.67
100
—
0
—
0
—
0
173.92
72.1
218.01
95.4
8.667
4.6
-16.983
7.9
131.03
74.9
122.71
87.4
4.507
4.3
76.161
54
0.242
317.49
189.87
100
—
0
—
0
—
0
156.86
80.1
178.77
88.9
11.101
11.1
-7.847
-1.3
26.668
8.8
29.922
18.6
16.976
8.1
1.736
3.6
0.004
282.37
235.31
100
—
0
—
0
—
0
167.8
57.6
257.25
86.2
-21.942
13.8
-0.322
-0.08
64.083
16.7
41.819
30.5
-12.791
-5
45.747
27.8
0.149
314.02
226
100
—
0
—
0
—
0
162.7
63.5
229.9
90.1
-3.9
9.9
-0.1
0
60.7
10.4
56.7
20.3
15.6
6.5
32.9
7.4
0.1
314.85
188.6
100
—
0
—
0
—
0
151.7
68.2
256
139.3
-67.4
-39.3
27.3
33.8
63.3
39.9
23.1
34.4
10.5
0.3
34.7
49
0.1
296.9
175.8
100
—
0
—
0
—
0
201.2
112.8
296.3
150.4
-120.5
-50.4
-160.3
-175.3
59.1
34.3
-221.6
-191.3
-12.2
-6.4
-173.3
-172.08
-0.63
230.35
420.5
100
—
0
—
0
—
0
261.1
43.1
367.4
62.7
53.2
37.3
3.9
-0.6
40.5
8.2
104.5
50.1
12.8
-3.7
56.8
42.8
0.16
368.45
466.4
100
—
0
—
0
—
0
327.4
66.7
464
97.6
2.5
2.4
15.5
2.8
101
20.7
-182.9
-96.9
45.5
6.8
-207.1
-93.8
-0.73
289.25