Khandwala Statements
KH
Khandwala Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.858
0.209
49.649
—
14.355
50.302
-0.653
-1.078
0.87
-0.861
-0.115
-0.746
-0.04
15.201
35.312
100
0.123
0.8
35.189
99.2
—
0
11.252
35.7
32.022
88.7
3.167
10.5
-1.637
-6.3
0.97
2.6
2.5
6.9
0.015
0
2.486
6.9
0.16
15.562
47.424
100
0.561
4.6
46.862
95.4
—
0
14.183
60.9
31.265
124.4
15.597
-29
-1.1
-5.4
-11.164
-84.6
3.334
-118.9
0.833
7.3
2.5
-126.2
0.165
15.286
15.22
100
0.19
2.4
15.02
97.4
—
0
10.72
72.6
24.52
167.8
-9.49
-70.2
-2.27
-13.04
13.39
138.5
1.63
55.4
-0.31
-2.05
1.93
57.3
0.08
13.805
34.46
100
0.1
0.2
34.35
99.8
—
0
20.05
48.3
30.74
68.2
3.6
31.6
-3.41
-7.3
-1.66
-11.2
-1.47
13.1
-0.31
-0.8
-1.16
13.9
-0.09
11.955
26.53
100
0.01
0
26.52
100.1
—
0
12.81
58.5
24.92
106.6
1.59
-6.6
-3.7
-17.9
4.2
33.9
2.1
9.3
-0.26
-1.2
2.35
10.5
0.2
11.745
21.38
100
0.09
0.6
21.29
99.4
—
0
16.84
56.9
31.45
119.6
-10.16
-20.2
-3.58
-12.2
-5.9
-46.3
-19.64
-78.7
-0.23
-0.6
-19.41
-78.1
-1.63
11.915
14.59
100
—
0
14.59
100
—
0
8.19
68.8
15.78
137.5
-1.19
-37.5
-3.82
-34.5
7.67
114.5
2.65
42.3
-0.25
-2.1
2.9
44.5
0.25
11.095
14.86
100
0.39
5
14.48
95.2
—
0
11.29
99.8
40.91
593
-26.44
-497.8
-6.21
-100.2
6.69
123.8
-25.97
-474.5
-0.16
-0.6
-25.8
-473.9
-2.16
12.04
12.5
100
0.56
3.5
11.93
96.3
—
0
12.93
130.6
22.43
228.8
-10.5
-132.4
-1.97
-22.04
2.17
29.8
-10.3
-124.7
-0.22
-2.4
-10.08
-122.2
-0.84
11.94