Multi Commodity Statements
MC
Multi Commodity Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 726.7
100
1 696
12.9
2 030.7
87.1
—
0
767.7
22
1 457.8
38.4
572.9
48.7
6.5
1
360.4
10.1
939.8
59.8
114.6
11.3
825.2
48.5
16.384
50.677
3 108.8
100
2 232.8
81.5
876
18.5
—
0
677.9
21.3
1 165.1
39.9
-289.1
-21.4
-24.4
-0.7
393.5
11.5
80
-10.6
74.1
1
5.9
-11.5
0.12
50.961
2 773.2
100
1 549.8
65.3
1 223.4
34.7
—
0
603.6
22.4
975.7
37.5
247.7
-2.8
-31.4
-1.8
401.6
15
617.9
10.5
175.5
6.4
442.4
4.1
8.69
50.918
2 361.9
100
410.8
17.2
1 951.1
82.8
—
0
585.7
23.3
917.8
35.9
1 033.3
47
-20.4
-1.06
274.9
14.3
1 287.8
60.2
240.5
10.6
1 047.3
49.7
20.57
50.917
1 960.1
100
336.9
16.9
1 623.2
83.1
—
0
491.3
22.3
802.4
35.7
820.8
47.4
-8
-0.2
290.9
13.7
899.4
41.8
189.5
7.5
709.9
34.3
13.951
50.885
1 707.9
100
302.8
18.1
1 405.1
81.9
—
0
513.8
31.1
831.1
49.2
574
32.7
-7
-0.7
374
19.3
941
51.3
216.4
12.1
724.6
39.3
14.24
50.884
1 978.7
100
316.5
15.8
1 662.2
84.2
—
0
480.9
23.7
853
44.9
809.2
39.3
-1
-0.1
362.5
11.8
1 170.7
51
68.2
11.4
1 102.5
39.7
21.655
50.909
1 926.9
100
319.4
15.1
1 607.5
84.9
—
0
481.5
21.2
785.8
34.4
821.7
50.5
-0.1
-0.06
675.3
14.9
1 496.9
65.4
347.1
16.4
1 149.8
48.9
22.59
50.898
1 945.6
100
354.2
17.8
1 591.4
82.2
—
0
491.9
24.8
893
49
698.4
33.2
0.6
-0.2
532.9
28.3
1 231.9
61.3
21.3
-0.9
1 210.6
62.2
23.785
50.897
2 590.4
100
493.6
18.7
2 096.8
81.3
—
0
726.1
27.1
1 193.2
44.2
903.6
37.1
-0.7
-0.1
1 069.6
42.1
1 972.5
79.2
381.1
14.9
1 591.4
64.3
31.277
50.879
1 560.6
100
329.4
21
1 231.2
79
—
0
467.7
29.5
849.6
52.4
381.6
26.6
4.3
0.3
638.4
40
1 024.3
66.9
-5.6
-10.2
1 029.9
77.1
20.246
50.865
1 439.7
100
284
20.4
1 155.7
79.6
—
0
462.3
31.8
752.3
52.7
403.4
26.8
—
0
347.3
31.2
512.7
58
80.1
7.5
432.6
50.5
8.5
50.9
1 238.7
100
—
0
—
0
—
0
494.8
39.9
562.1
45.4
676.6
54.6
254.6
20.6
55.4
4.5
841.1
67.9
180.8
14.6
660.8
53.3
12.96
51